[SHL] YoY TTM Result on 30-Jun-2019 [#1]

Stock
[SHL] SHL CONSOLIDATED BHD
Announcement Date
20-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- -9.02%
YoY- -17.51%
Quarter Report
Latest QR
Upcoming QR
SHL's Result
SHL's Financial Summary
View:
Show?
TTM Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 200,186 122,831 106,831 158,568 180,837 193,056 229,098 -2.22%
PBT 69,062 43,266 52,285 72,256 87,571 98,334 98,652 -5.76%
Tax -15,820 -7,754 -17,413 -9,057 -14,373 -17,347 -13,395 2.81%
NP 53,242 35,512 34,872 63,199 73,198 80,987 85,257 -7.54%
-
NP to SH 48,780 31,682 31,542 57,543 69,754 80,505 84,758 -8.79%
-
Tax Rate 22.91% 17.92% 33.30% 12.53% 16.41% 17.64% 13.58% -
Total Cost 146,944 87,319 71,959 95,369 107,639 112,069 143,841 0.35%
-
Net Worth 864,381 835,326 815,956 796,587 786,902 767,533 733,635 2.76%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - 16,948 19,369 19,369 29,054 33,897 -
Div Payout % - - 53.73% 33.66% 27.77% 36.09% 39.99% -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 864,381 835,326 815,956 796,587 786,902 767,533 733,635 2.76%
NOSH 242,123 242,123 242,123 242,123 242,123 242,124 242,124 -0.00%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 26.60% 28.91% 32.64% 39.86% 40.48% 41.95% 37.21% -
ROE 5.64% 3.79% 3.87% 7.22% 8.86% 10.49% 11.55% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 82.68 50.73 44.12 65.49 74.69 79.73 94.62 -2.22%
EPS 20.15 13.09 13.03 23.77 28.81 33.25 35.01 -8.79%
DPS 0.00 0.00 7.00 8.00 8.00 12.00 14.00 -
NAPS 3.57 3.45 3.37 3.29 3.25 3.17 3.03 2.76%
Adjusted Per Share Value based on latest NOSH - 242,123
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 82.68 50.73 44.12 65.49 74.69 79.73 94.62 -2.22%
EPS 20.15 13.09 13.03 23.77 28.81 33.25 35.01 -8.79%
DPS 0.00 0.00 7.00 8.00 8.00 12.00 14.00 -
NAPS 3.57 3.45 3.37 3.29 3.25 3.17 3.03 2.76%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 1.90 2.03 2.00 2.39 2.40 2.80 2.92 -
P/RPS 2.30 4.00 4.53 3.65 3.21 3.51 3.09 -4.79%
P/EPS 9.43 15.51 15.35 10.06 8.33 8.42 8.34 2.06%
EY 10.60 6.45 6.51 9.94 12.00 11.87 11.99 -2.03%
DY 0.00 0.00 3.50 3.35 3.33 4.29 4.79 -
P/NAPS 0.53 0.59 0.59 0.73 0.74 0.88 0.96 -9.42%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 23/08/22 15/09/21 26/08/20 20/08/19 21/08/18 22/08/17 24/08/16 -
Price 1.96 2.06 1.98 2.42 2.60 2.86 3.15 -
P/RPS 2.37 4.06 4.49 3.70 3.48 3.59 3.33 -5.50%
P/EPS 9.73 15.74 15.20 10.18 9.02 8.60 9.00 1.30%
EY 10.28 6.35 6.58 9.82 11.08 11.63 11.11 -1.28%
DY 0.00 0.00 3.54 3.31 3.08 4.20 4.44 -
P/NAPS 0.55 0.60 0.59 0.74 0.80 0.90 1.04 -10.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment