[PCCS] YoY TTM Result on 31-Dec-2008 [#3]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
26-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Dec-2008 [#3]
Profit Trend
QoQ- -66.18%
YoY- -325.54%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
TTM Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 355,379 407,942 503,447 583,688 458,917 421,778 425,884 -2.96%
PBT -4,472 -514 4,500 -17,081 -2,991 17,581 17,231 -
Tax 814 2,709 2,269 -1,361 -647 -2,401 -2,322 -
NP -3,658 2,195 6,769 -18,442 -3,638 15,180 14,909 -
-
NP to SH -3,658 2,127 6,779 -18,494 -4,346 15,111 14,317 -
-
Tax Rate - - -50.42% - - 13.66% 13.48% -
Total Cost 359,037 405,747 496,678 602,130 462,555 406,598 410,975 -2.22%
-
Net Worth 0 124,782 127,693 126,639 134,276 143,066 134,921 -
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div - - - - - 3,005 2,400 -
Div Payout % - - - - - 19.89% 16.76% -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 0 124,782 127,693 126,639 134,276 143,066 134,921 -
NOSH 59,764 60,357 60,065 60,038 59,947 60,013 60,000 -0.06%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin -1.03% 0.54% 1.34% -3.16% -0.79% 3.60% 3.50% -
ROE 0.00% 1.70% 5.31% -14.60% -3.24% 10.56% 10.61% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 594.63 675.88 838.16 972.19 765.53 702.81 709.81 -2.90%
EPS -6.12 3.52 11.29 -30.80 -7.25 25.18 23.86 -
DPS 0.00 0.00 0.00 0.00 0.00 5.00 4.00 -
NAPS 0.00 2.0674 2.1259 2.1093 2.2399 2.3839 2.2487 -
Adjusted Per Share Value based on latest NOSH - 60,038
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 159.35 182.92 225.74 261.72 205.77 189.12 190.96 -2.96%
EPS -1.64 0.95 3.04 -8.29 -1.95 6.78 6.42 -
DPS 0.00 0.00 0.00 0.00 0.00 1.35 1.08 -
NAPS 0.00 0.5595 0.5726 0.5678 0.6021 0.6415 0.605 -
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 0.48 0.49 0.45 0.42 0.94 0.96 0.90 -
P/RPS 0.08 0.07 0.05 0.04 0.12 0.14 0.13 -7.76%
P/EPS -7.84 13.90 3.99 -1.36 -12.97 3.81 3.77 -
EY -12.75 7.19 25.08 -73.34 -7.71 26.23 26.51 -
DY 0.00 0.00 0.00 0.00 0.00 5.21 4.44 -
P/NAPS 0.00 0.24 0.21 0.20 0.42 0.40 0.40 -
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date - 28/02/11 24/02/10 26/02/09 20/02/08 27/02/07 14/03/06 -
Price 0.00 0.51 0.55 0.43 0.86 1.06 0.98 -
P/RPS 0.00 0.08 0.07 0.04 0.11 0.15 0.14 -
P/EPS 0.00 14.47 4.87 -1.40 -11.86 4.21 4.11 -
EY 0.00 6.91 20.52 -71.64 -8.43 23.75 24.35 -
DY 0.00 0.00 0.00 0.00 0.00 4.72 4.08 -
P/NAPS 0.00 0.25 0.26 0.20 0.38 0.44 0.44 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment