[PCCS] YoY TTM Result on 31-Dec-2005 [#3]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
14-Mar-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
31-Dec-2005 [#3]
Profit Trend
QoQ- 23.61%
YoY- 1716.88%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
TTM Result
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Revenue 583,688 458,917 421,778 425,884 409,173 285,823 251,799 15.02%
PBT -17,081 -2,991 17,581 17,231 2,639 10,103 17,862 -
Tax -1,361 -647 -2,401 -2,322 -1,851 -3,078 -3,464 -14.40%
NP -18,442 -3,638 15,180 14,909 788 7,025 14,398 -
-
NP to SH -18,494 -4,346 15,111 14,317 788 7,025 14,398 -
-
Tax Rate - - 13.66% 13.48% 70.14% 30.47% 19.39% -
Total Cost 602,130 462,555 406,598 410,975 408,385 278,798 237,401 16.76%
-
Net Worth 126,639 134,276 143,066 134,921 120,810 111,062 116,211 1.44%
Dividend
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Div - - 3,005 2,400 - 3,012 3,014 -
Div Payout % - - 19.89% 16.76% - 42.88% 20.93% -
Equity
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Net Worth 126,639 134,276 143,066 134,921 120,810 111,062 116,211 1.44%
NOSH 60,038 59,947 60,013 60,000 60,092 60,088 60,011 0.00%
Ratio Analysis
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
NP Margin -3.16% -0.79% 3.60% 3.50% 0.19% 2.46% 5.72% -
ROE -14.60% -3.24% 10.56% 10.61% 0.65% 6.33% 12.39% -
Per Share
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 972.19 765.53 702.81 709.81 680.90 475.67 419.59 15.01%
EPS -30.80 -7.25 25.18 23.86 1.31 11.69 23.99 -
DPS 0.00 0.00 5.00 4.00 0.00 5.00 5.00 -
NAPS 2.1093 2.2399 2.3839 2.2487 2.0104 1.8483 1.9365 1.43%
Adjusted Per Share Value based on latest NOSH - 60,000
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 261.72 205.77 189.12 190.96 183.47 128.16 112.90 15.02%
EPS -8.29 -1.95 6.78 6.42 0.35 3.15 6.46 -
DPS 0.00 0.00 1.35 1.08 0.00 1.35 1.35 -
NAPS 0.5678 0.6021 0.6415 0.605 0.5417 0.498 0.5211 1.43%
Price Multiplier on Financial Quarter End Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 31/12/02 -
Price 0.42 0.94 0.96 0.90 1.11 1.35 1.18 -
P/RPS 0.04 0.12 0.14 0.13 0.16 0.28 0.28 -27.67%
P/EPS -1.36 -12.97 3.81 3.77 84.65 11.55 4.92 -
EY -73.34 -7.71 26.23 26.51 1.18 8.66 20.33 -
DY 0.00 0.00 5.21 4.44 0.00 3.70 4.24 -
P/NAPS 0.20 0.42 0.40 0.40 0.55 0.73 0.61 -16.94%
Price Multiplier on Announcement Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 26/02/09 20/02/08 27/02/07 14/03/06 18/02/05 24/02/04 25/02/03 -
Price 0.43 0.86 1.06 0.98 1.10 1.37 1.12 -
P/RPS 0.04 0.11 0.15 0.14 0.16 0.29 0.27 -27.23%
P/EPS -1.40 -11.86 4.21 4.11 83.89 11.72 4.67 -
EY -71.64 -8.43 23.75 24.35 1.19 8.53 21.42 -
DY 0.00 0.00 4.72 4.08 0.00 3.65 4.46 -
P/NAPS 0.20 0.38 0.44 0.44 0.55 0.74 0.58 -16.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment