[PCCS] YoY TTM Result on 31-Dec-2018 [#3]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#3]
Profit Trend
QoQ- 49.49%
YoY- 181.57%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
TTM Result
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 432,057 367,391 448,808 441,860 539,684 475,693 510,840 -2.75%
PBT 7,450 5,209 17,207 17,252 13,273 -23,087 105 103.33%
Tax -2,321 173 -5,606 -3,860 -7,687 -1,392 -91 71.48%
NP 5,129 5,382 11,601 13,392 5,586 -24,479 14 167.25%
-
NP to SH 8,587 6,427 13,492 13,808 4,904 -25,170 1,272 37.43%
-
Tax Rate 31.15% -3.32% 32.58% 22.37% 57.91% - 86.67% -
Total Cost 426,928 362,009 437,207 428,468 534,098 500,172 510,826 -2.94%
-
Net Worth 160,640 152,421 145,076 133,040 93,582 87,041 130,382 3.53%
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div 2,120 - 2,100 4,200 - - - -
Div Payout % 24.70% - 15.57% 30.42% - - - -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 160,640 152,421 145,076 133,040 93,582 87,041 130,382 3.53%
NOSH 214,269 211,638 210,042 210,042 210,042 60,012 68,510 20.90%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin 1.19% 1.46% 2.58% 3.03% 1.04% -5.15% 0.00% -
ROE 5.35% 4.22% 9.30% 10.38% 5.24% -28.92% 0.98% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 203.55 174.56 213.68 210.37 899.29 792.66 745.64 -19.44%
EPS 4.05 3.05 6.42 6.57 8.17 -41.94 1.86 13.83%
DPS 1.00 0.00 1.00 2.00 0.00 0.00 0.00 -
NAPS 0.7568 0.7242 0.6907 0.6334 1.5594 1.4504 1.9031 -14.23%
Adjusted Per Share Value based on latest NOSH - 210,042
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 193.79 164.78 201.30 198.18 242.06 213.36 229.12 -2.75%
EPS 3.85 2.88 6.05 6.19 2.20 -11.29 0.57 37.44%
DPS 0.95 0.00 0.94 1.88 0.00 0.00 0.00 -
NAPS 0.7205 0.6836 0.6507 0.5967 0.4197 0.3904 0.5848 3.53%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 -
Price 0.44 0.445 0.415 0.19 0.23 0.31 0.735 -
P/RPS 0.22 0.25 0.19 0.09 0.03 0.04 0.10 14.02%
P/EPS 10.88 14.57 6.46 2.89 2.81 -0.74 39.59 -19.35%
EY 9.19 6.86 15.48 34.60 35.53 -135.30 2.53 23.95%
DY 2.27 0.00 2.41 10.53 0.00 0.00 0.00 -
P/NAPS 0.58 0.61 0.60 0.30 0.15 0.21 0.39 6.83%
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 25/02/22 23/02/21 26/02/20 27/02/19 28/02/18 28/02/17 23/02/16 -
Price 0.405 0.455 0.395 0.23 0.315 0.33 0.77 -
P/RPS 0.20 0.26 0.18 0.11 0.04 0.04 0.10 12.23%
P/EPS 10.01 14.90 6.15 3.50 3.85 -0.79 41.47 -21.07%
EY 9.99 6.71 16.26 28.58 25.94 -127.10 2.41 26.71%
DY 2.47 0.00 2.53 8.70 0.00 0.00 0.00 -
P/NAPS 0.54 0.63 0.57 0.36 0.20 0.23 0.40 5.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment