[PCCS] QoQ Cumulative Quarter Result on 31-Dec-2018 [#3]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#3]
Profit Trend
QoQ- 49.45%
YoY- 181.53%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 221,869 116,895 436,322 320,685 208,752 124,312 528,909 -43.93%
PBT 7,225 2,904 27,039 18,270 11,753 8,507 10,458 -21.83%
Tax -3,258 -1,855 -6,202 -4,801 -2,838 -2,686 -5,268 -27.38%
NP 3,967 1,049 20,837 13,469 8,915 5,821 5,190 -16.38%
-
NP to SH 4,841 1,114 21,267 13,761 9,208 5,979 4,935 -1.27%
-
Tax Rate 45.09% 63.88% 22.94% 26.28% 24.15% 31.57% 50.37% -
Total Cost 217,902 115,846 415,485 307,216 199,837 118,491 523,719 -44.23%
-
Net Worth 142,933 140,644 141,631 133,040 128,398 128,944 125,752 8.90%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - 2,100 2,100 2,100 2,100 - -
Div Payout % - - 9.88% 15.26% 22.81% 35.13% - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 142,933 140,644 141,631 133,040 128,398 128,944 125,752 8.90%
NOSH 210,042 210,042 210,042 210,042 210,042 210,042 210,042 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 1.79% 0.90% 4.78% 4.20% 4.27% 4.68% 0.98% -
ROE 3.39% 0.79% 15.02% 10.34% 7.17% 4.64% 3.92% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 105.63 55.65 207.73 152.68 99.39 59.18 251.81 -43.93%
EPS 2.30 0.53 10.13 6.55 4.38 2.85 5.06 -40.85%
DPS 0.00 0.00 1.00 1.00 1.00 1.00 0.00 -
NAPS 0.6805 0.6696 0.6743 0.6334 0.6113 0.6139 0.5987 8.90%
Adjusted Per Share Value based on latest NOSH - 210,042
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 99.48 52.41 195.64 143.79 93.60 55.74 237.16 -43.93%
EPS 2.17 0.50 9.54 6.17 4.13 2.68 2.21 -1.20%
DPS 0.00 0.00 0.94 0.94 0.94 0.94 0.00 -
NAPS 0.6409 0.6306 0.6351 0.5965 0.5757 0.5782 0.5639 8.89%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.39 0.595 0.445 0.19 0.225 0.22 0.24 -
P/RPS 0.37 1.07 0.21 0.12 0.23 0.37 0.10 139.03%
P/EPS 16.92 112.19 4.40 2.90 5.13 7.73 10.21 39.99%
EY 5.91 0.89 22.75 34.48 19.48 12.94 9.79 -28.54%
DY 0.00 0.00 2.25 5.26 4.44 4.55 0.00 -
P/NAPS 0.57 0.89 0.66 0.30 0.37 0.36 0.40 26.60%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 29/11/19 30/08/19 30/05/19 27/02/19 30/11/18 30/08/18 31/05/18 -
Price 0.40 0.49 0.445 0.23 0.195 0.24 0.245 -
P/RPS 0.38 0.88 0.21 0.15 0.20 0.41 0.10 143.31%
P/EPS 17.36 92.39 4.40 3.51 4.45 8.43 10.43 40.40%
EY 5.76 1.08 22.75 28.48 22.48 11.86 9.59 -28.79%
DY 0.00 0.00 2.25 4.35 5.13 4.17 0.00 -
P/NAPS 0.59 0.73 0.66 0.36 0.32 0.39 0.41 27.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment