[PCCS] QoQ Quarter Result on 31-Dec-2018 [#3]

Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#3]
Profit Trend
QoQ- 41.0%
YoY- 25394.44%
Quarter Report
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 107,580 116,895 115,637 111,933 84,440 124,312 121,175 -7.62%
PBT 4,321 2,904 8,769 6,517 3,246 8,507 -1,018 -
Tax -1,403 -1,855 -1,401 -1,963 -152 -2,686 941 -
NP 2,918 1,049 7,368 4,554 3,094 5,821 -77 -
-
NP to SH 3,727 1,114 7,506 4,553 3,229 5,979 47 1740.85%
-
Tax Rate 32.47% 63.88% 15.98% 30.12% 4.68% 31.57% - -
Total Cost 104,662 115,846 108,269 107,379 81,346 118,491 121,252 -9.33%
-
Net Worth 142,933 140,644 141,631 133,040 128,398 128,944 125,752 8.90%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - 2,100 2,100 - -
Div Payout % - - - - 65.05% 35.13% - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 142,933 140,644 141,631 133,040 128,398 128,944 125,752 8.90%
NOSH 210,042 210,042 210,042 210,042 210,042 210,042 210,042 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 2.71% 0.90% 6.37% 4.07% 3.66% 4.68% -0.06% -
ROE 2.61% 0.79% 5.30% 3.42% 2.51% 4.64% 0.04% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 51.22 55.65 55.05 53.29 40.20 59.18 57.69 -7.61%
EPS 1.77 0.53 3.57 2.17 1.54 2.85 0.02 1880.51%
DPS 0.00 0.00 0.00 0.00 1.00 1.00 0.00 -
NAPS 0.6805 0.6696 0.6743 0.6334 0.6113 0.6139 0.5987 8.90%
Adjusted Per Share Value based on latest NOSH - 210,042
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 48.25 52.43 51.87 50.20 37.87 55.76 54.35 -7.62%
EPS 1.67 0.50 3.37 2.04 1.45 2.68 0.02 1805.26%
DPS 0.00 0.00 0.00 0.00 0.94 0.94 0.00 -
NAPS 0.6411 0.6308 0.6352 0.5967 0.5759 0.5783 0.564 8.90%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.39 0.595 0.445 0.19 0.225 0.22 0.24 -
P/RPS 0.76 1.07 0.81 0.36 0.56 0.37 0.42 48.44%
P/EPS 21.98 112.19 12.45 8.77 14.64 7.73 1,072.55 -92.49%
EY 4.55 0.89 8.03 11.41 6.83 12.94 0.09 1263.98%
DY 0.00 0.00 0.00 0.00 4.44 4.55 0.00 -
P/NAPS 0.57 0.89 0.66 0.30 0.37 0.36 0.40 26.60%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 29/11/19 30/08/19 30/05/19 27/02/19 30/11/18 30/08/18 31/05/18 -
Price 0.40 0.49 0.445 0.23 0.195 0.24 0.245 -
P/RPS 0.78 0.88 0.81 0.43 0.49 0.41 0.42 51.03%
P/EPS 22.54 92.39 12.45 10.61 12.68 8.43 1,094.90 -92.47%
EY 4.44 1.08 8.03 9.42 7.88 11.86 0.09 1241.93%
DY 0.00 0.00 0.00 0.00 5.13 4.17 0.00 -
P/NAPS 0.59 0.73 0.66 0.36 0.32 0.39 0.41 27.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment