[ENCORP] YoY TTM Result on 30-Sep-2005 [#3]

Stock
[ENCORP] ENCORP BHD
Announcement Date
18-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- -64.78%
YoY- 55.87%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
TTM Result
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 264,166 313,315 133,573 399,964 320,981 514,046 127,233 12.93%
PBT 52,861 2,614 -17,236 2,970 7,944 12,316 6,425 42.03%
Tax -15,409 -34,528 -4,288 866 -5,483 -7,950 -1,479 47.73%
NP 37,452 -31,914 -21,524 3,836 2,461 4,366 4,946 40.08%
-
NP to SH 25,430 -41,871 -21,806 3,836 2,461 4,366 4,946 31.34%
-
Tax Rate 29.15% 1,320.89% - -29.16% 69.02% 64.55% 23.02% -
Total Cost 226,714 345,229 155,097 396,128 318,520 509,680 122,287 10.82%
-
Net Worth 294,019 285,533 335,081 154,253 243,115 199,279 125,622 15.21%
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div 22,053 11,153 - - - - 4,002 32.86%
Div Payout % 86.72% 0.00% - - - - 80.93% -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 294,019 285,533 335,081 154,253 243,115 199,279 125,622 15.21%
NOSH 221,067 223,072 223,387 223,556 231,538 211,999 79,508 18.56%
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin 14.18% -10.19% -16.11% 0.96% 0.77% 0.85% 3.89% -
ROE 8.65% -14.66% -6.51% 2.49% 1.01% 2.19% 3.94% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 119.50 140.45 59.79 178.91 138.63 242.47 160.03 -4.74%
EPS 11.50 -18.77 -9.76 1.72 1.06 2.06 6.22 10.77%
DPS 10.00 5.00 0.00 0.00 0.00 0.00 5.00 12.23%
NAPS 1.33 1.28 1.50 0.69 1.05 0.94 1.58 -2.82%
Adjusted Per Share Value based on latest NOSH - 223,556
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 83.42 98.94 42.18 126.30 101.36 162.32 40.18 12.93%
EPS 8.03 -13.22 -6.89 1.21 0.78 1.38 1.56 31.36%
DPS 6.96 3.52 0.00 0.00 0.00 0.00 1.26 32.92%
NAPS 0.9284 0.9016 1.0581 0.4871 0.7677 0.6293 0.3967 15.20%
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 30/09/08 28/09/07 29/09/06 - - - - -
Price 0.65 1.85 0.28 0.00 0.00 0.00 0.00 -
P/RPS 0.54 1.32 0.47 0.00 0.00 0.00 0.00 -
P/EPS 5.65 -9.86 -2.87 0.00 0.00 0.00 0.00 -
EY 17.70 -10.15 -34.86 0.00 0.00 0.00 0.00 -
DY 15.38 2.70 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 1.45 0.19 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 20/11/08 15/11/07 30/11/06 18/11/05 24/11/04 18/11/03 29/11/02 -
Price 0.67 1.82 0.68 0.00 0.00 0.00 0.00 -
P/RPS 0.56 1.30 1.14 0.00 0.00 0.00 0.00 -
P/EPS 5.82 -9.70 -6.97 0.00 0.00 0.00 0.00 -
EY 17.17 -10.31 -14.36 0.00 0.00 0.00 0.00 -
DY 14.93 2.75 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 1.42 0.45 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment