[ENCORP] YoY Quarter Result on 30-Sep-2003 [#3]

Stock
[ENCORP] ENCORP BHD
Announcement Date
18-Nov-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Sep-2003 [#3]
Profit Trend
QoQ- 113.78%
YoY- -78.14%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Quarter Result
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 44,212 27,073 71,812 131,569 32,120 32,278 39,474 1.90%
PBT -1,971 -8,605 592 2,042 1,936 502 1,119 -
Tax -5,902 1,250 -893 -1,936 -1,451 0 -37 132.79%
NP -7,873 -7,355 -301 106 485 502 1,082 -
-
NP to SH -8,243 -7,355 -301 106 485 502 1,082 -
-
Tax Rate - - 150.84% 94.81% 74.95% 0.00% 3.31% -
Total Cost 52,085 34,428 72,113 131,463 31,635 31,776 38,392 5.21%
-
Net Worth 335,081 154,253 243,115 199,279 125,622 128,288 98,978 22.52%
Dividend
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 335,081 154,253 243,115 199,279 125,622 128,288 98,978 22.52%
NOSH 223,387 223,556 231,538 211,999 79,508 79,682 61,477 23.97%
Ratio Analysis
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin -17.81% -27.17% -0.42% 0.08% 1.51% 1.56% 2.74% -
ROE -2.46% -4.77% -0.12% 0.05% 0.39% 0.39% 1.09% -
Per Share
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 19.79 12.11 31.02 62.06 40.40 40.51 64.21 -17.80%
EPS -3.69 -3.29 -0.13 0.05 0.61 0.63 1.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.50 0.69 1.05 0.94 1.58 1.61 1.61 -1.17%
Adjusted Per Share Value based on latest NOSH - 211,999
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 13.96 8.55 22.68 41.55 10.14 10.19 12.46 1.91%
EPS -2.60 -2.32 -0.10 0.03 0.15 0.16 0.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0581 0.4871 0.7677 0.6293 0.3967 0.4051 0.3125 22.52%
Price Multiplier on Financial Quarter End Date
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 29/09/06 - - - - - - -
Price 0.28 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.41 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS -7.59 0.00 0.00 0.00 0.00 0.00 0.00 -
EY -13.18 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 30/11/06 18/11/05 24/11/04 18/11/03 29/11/02 21/11/01 23/11/00 -
Price 0.68 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.44 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS -18.43 0.00 0.00 0.00 0.00 0.00 0.00 -
EY -5.43 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment