[TAKAFUL] YoY TTM Result on 31-Dec-2008

Stock
[TAKAFUL] SYARIKAT TAKAFUL MALAYSIA KELUARGA BERHAD
Announcement Date
20-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Dec-2008
Profit Trend
QoQ- 49.68%
YoY- 42.51%
Quarter Report
Latest QR
Upcoming QR
TAKAFUL's Result
TAKAFUL's Financial Summary
View:
Show?
TTM Result
31/12/09 30/09/09 31/12/08 CAGR
Revenue 1,031,253 1,049,795 1,155,637 -10.76%
PBT 84,596 71,610 38,333 120.68%
Tax -19,999 -13,537 -11,338 76.38%
NP 64,597 58,073 26,995 139.29%
-
NP to SH 63,127 55,174 29,275 115.63%
-
Tax Rate 23.64% 18.90% 29.58% -
Total Cost 966,656 991,722 1,128,642 -14.35%
-
Net Worth 372,893 366,470 318,805 16.96%
Dividend
31/12/09 30/09/09 31/12/08 CAGR
Div - - - -
Div Payout % - - - -
Equity
31/12/09 30/09/09 31/12/08 CAGR
Net Worth 372,893 366,470 318,805 16.96%
NOSH 162,835 162,875 162,655 0.11%
Ratio Analysis
31/12/09 30/09/09 31/12/08 CAGR
NP Margin 6.26% 5.53% 2.34% -
ROE 16.93% 15.06% 9.18% -
Per Share
31/12/09 30/09/09 31/12/08 CAGR
RPS 633.31 644.54 710.48 -10.86%
EPS 38.77 33.87 18.00 115.38%
DPS 0.00 0.00 0.00 -
NAPS 2.29 2.25 1.96 16.83%
Adjusted Per Share Value based on latest NOSH - 162,655
31/12/09 30/09/09 31/12/08 CAGR
RPS 123.16 125.38 138.02 -10.76%
EPS 7.54 6.59 3.50 115.42%
DPS 0.00 0.00 0.00 -
NAPS 0.4453 0.4377 0.3808 16.93%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 31/12/08 CAGR
Date 31/12/09 30/09/09 31/12/08 -
Price 1.38 1.27 1.40 -
P/RPS 0.22 0.20 0.20 9.99%
P/EPS 3.56 3.75 7.78 -54.24%
EY 28.09 26.67 12.86 118.42%
DY 0.00 0.00 0.00 -
P/NAPS 0.60 0.56 0.71 -15.49%
Price Multiplier on Announcement Date
31/12/09 30/09/09 31/12/08 CAGR
Date 23/02/10 20/11/09 20/02/09 -
Price 1.34 1.38 1.58 -
P/RPS 0.21 0.21 0.22 -4.54%
P/EPS 3.46 4.07 8.78 -60.59%
EY 28.93 24.55 11.39 153.99%
DY 0.00 0.00 0.00 -
P/NAPS 0.59 0.61 0.81 -27.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment