[MALTON] YoY TTM Result on 30-Jun-2003 [#4]

Stock
[MALTON] MALTON BHD
Announcement Date
30-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
30-Jun-2003 [#4]
Profit Trend
QoQ- -35.46%
YoY- -37.82%
Quarter Report
Latest QR
Upcoming QR
MALTON's Result
MALTON's Financial Summary
View:
Show?
TTM Result
30/06/06 30/06/05 30/06/04 30/06/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 304,673 265,909 166,660 147,586 189,022 398,147 395,384 -4.08%
PBT 10,522 6,125 14,996 33,075 93,548 112,431 96,937 -29.89%
Tax -6,837 -20,230 -7,946 -12,243 -72,798 -15,572 -257 69.01%
NP 3,685 -14,105 7,050 20,832 20,750 96,859 96,680 -40.70%
-
NP to SH 2,472 -14,105 7,029 21,720 20,538 96,859 96,680 -44.36%
-
Tax Rate 64.98% 330.29% 52.99% 37.02% 77.82% 13.85% 0.27% -
Total Cost 300,988 280,014 159,610 126,754 168,272 301,288 298,704 0.12%
-
Net Worth 411,477 411,981 426,186 398,971 418,195 0 329,050 3.64%
Dividend
30/06/06 30/06/05 30/06/04 30/06/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - 34,399 12,748 - - - -
Div Payout % - - 489.40% 58.69% - - - -
Equity
30/06/06 30/06/05 30/06/04 30/06/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 411,477 411,981 426,186 398,971 418,195 0 329,050 3.64%
NOSH 348,709 349,137 349,333 398,971 348,496 172,826 177,865 11.36%
Ratio Analysis
30/06/06 30/06/05 30/06/04 30/06/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 1.21% -5.30% 4.23% 14.12% 10.98% 24.33% 24.45% -
ROE 0.60% -3.42% 1.65% 5.44% 4.91% 0.00% 29.38% -
Per Share
30/06/06 30/06/05 30/06/04 30/06/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 87.37 76.16 47.71 36.99 54.24 230.37 222.29 -13.87%
EPS 0.71 -4.04 2.01 5.44 5.89 56.04 54.36 -50.03%
DPS 0.00 0.00 10.00 3.20 0.00 0.00 0.00 -
NAPS 1.18 1.18 1.22 1.00 1.20 0.00 1.85 -6.93%
Adjusted Per Share Value based on latest NOSH - 398,971
30/06/06 30/06/05 30/06/04 30/06/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 57.69 50.35 31.56 27.94 35.79 75.39 74.86 -4.08%
EPS 0.47 -2.67 1.33 4.11 3.89 18.34 18.31 -44.33%
DPS 0.00 0.00 6.51 2.41 0.00 0.00 0.00 -
NAPS 0.7791 0.7801 0.807 0.7554 0.7918 0.00 0.623 3.64%
Price Multiplier on Financial Quarter End Date
30/06/06 30/06/05 30/06/04 30/06/03 31/03/02 31/03/01 31/03/00 CAGR
Date 30/06/06 30/06/05 30/06/04 30/06/03 29/03/02 30/03/01 31/03/00 -
Price 0.31 0.37 0.67 0.58 1.27 1.27 1.85 -
P/RPS 0.35 0.49 1.40 1.57 2.34 0.55 0.83 -12.90%
P/EPS 43.73 -9.16 33.30 10.65 21.55 2.27 3.40 50.46%
EY 2.29 -10.92 3.00 9.39 4.64 44.13 29.38 -33.51%
DY 0.00 0.00 14.93 5.51 0.00 0.00 0.00 -
P/NAPS 0.26 0.31 0.55 0.58 1.06 0.00 1.00 -19.38%
Price Multiplier on Announcement Date
30/06/06 30/06/05 30/06/04 30/06/03 31/03/02 31/03/01 31/03/00 CAGR
Date 25/08/06 29/08/05 30/08/04 29/08/03 - - - -
Price 0.34 0.37 0.69 0.67 0.00 0.00 0.00 -
P/RPS 0.39 0.49 1.45 1.81 0.00 0.00 0.00 -
P/EPS 47.96 -9.16 34.29 12.31 0.00 0.00 0.00 -
EY 2.08 -10.92 2.92 8.13 0.00 0.00 0.00 -
DY 0.00 0.00 14.49 4.77 0.00 0.00 0.00 -
P/NAPS 0.29 0.31 0.57 0.67 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment