[MALTON] YoY TTM Result on 31-Mar-2020 [#3]

Stock
[MALTON] MALTON BHD
Announcement Date
29-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- 2.52%
YoY- 119.94%
Quarter Report
Latest QR
Upcoming QR
MALTON's Result
MALTON's Financial Summary
View:
Show?
TTM Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 720,432 691,528 1,458,879 1,512,289 879,314 878,917 702,825 0.41%
PBT 111,234 45,526 30,698 73,837 45,737 155,710 69,347 8.18%
Tax -69,728 -33,514 -23,676 -44,275 -33,409 -51,967 -33,987 12.71%
NP 41,506 12,012 7,022 29,562 12,328 103,743 35,360 2.70%
-
NP to SH 41,623 13,537 7,426 30,029 13,653 104,258 35,621 2.62%
-
Tax Rate 62.69% 73.62% 77.13% 59.96% 73.05% 33.37% 49.01% -
Total Cost 678,926 679,516 1,451,857 1,482,727 866,986 775,174 667,465 0.28%
-
Net Worth 987,622 945,371 929,527 929,527 918,964 913,642 725,980 5.26%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 987,622 945,371 929,527 929,527 918,964 913,642 725,980 5.26%
NOSH 528,140 528,140 528,140 528,140 528,140 528,140 450,919 2.66%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 5.76% 1.74% 0.48% 1.95% 1.40% 11.80% 5.03% -
ROE 4.21% 1.43% 0.80% 3.23% 1.49% 11.41% 4.91% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 136.41 130.94 276.23 286.34 166.49 166.42 155.86 -2.19%
EPS 7.88 2.56 1.41 5.69 2.59 19.74 7.90 -0.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.87 1.79 1.76 1.76 1.74 1.73 1.61 2.52%
Adjusted Per Share Value based on latest NOSH - 528,140
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 136.41 130.94 276.23 286.34 166.49 166.42 133.08 0.41%
EPS 7.88 2.56 1.41 5.69 2.59 19.74 6.74 2.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.87 1.79 1.76 1.76 1.74 1.7299 1.3746 5.26%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.395 0.43 0.505 0.335 0.49 0.805 1.36 -
P/RPS 0.29 0.33 0.18 0.12 0.29 0.48 0.87 -16.72%
P/EPS 5.01 16.78 35.92 5.89 18.95 4.08 17.22 -18.59%
EY 19.95 5.96 2.78 16.97 5.28 24.52 5.81 22.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.24 0.29 0.19 0.28 0.47 0.84 -20.62%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 30/05/23 31/05/22 31/05/21 29/05/20 28/05/19 21/05/18 30/05/17 -
Price 0.40 0.41 0.47 0.405 0.535 0.58 1.41 -
P/RPS 0.29 0.31 0.17 0.14 0.32 0.35 0.90 -17.19%
P/EPS 5.08 16.00 33.43 7.12 20.70 2.94 17.85 -18.88%
EY 19.70 6.25 2.99 14.04 4.83 34.04 5.60 23.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.23 0.27 0.23 0.31 0.34 0.88 -21.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment