[MALTON] QoQ Quarter Result on 31-Mar-2020 [#3]

Stock
[MALTON] MALTON BHD
Announcement Date
29-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- -17.01%
YoY- 12.27%
Quarter Report
Latest QR
Upcoming QR
MALTON's Result
MALTON's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 216,987 259,073 693,435 301,629 701,865 115,918 392,877 -32.56%
PBT 3,737 2,520 18,756 16,625 13,221 3,435 40,556 -79.45%
Tax -1,700 -1,498 -16,966 -9,981 -5,213 -2,238 -26,843 -83.97%
NP 2,037 1,022 1,790 6,644 8,008 1,197 13,713 -71.78%
-
NP to SH 2,166 1,124 1,890 6,743 8,125 1,309 13,852 -70.81%
-
Tax Rate 45.49% 59.44% 90.46% 60.04% 39.43% 65.15% 66.19% -
Total Cost 214,950 258,051 691,645 294,985 693,857 114,721 379,164 -31.38%
-
Net Worth 929,527 924,245 934,808 929,527 924,245 924,245 924,245 0.37%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 929,527 924,245 934,808 929,527 924,245 924,245 924,245 0.37%
NOSH 528,140 528,140 528,140 528,140 528,140 528,140 528,140 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 0.94% 0.39% 0.26% 2.20% 1.14% 1.03% 3.49% -
ROE 0.23% 0.12% 0.20% 0.73% 0.88% 0.14% 1.50% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 41.09 49.05 131.30 57.11 132.89 21.95 74.39 -32.55%
EPS 0.41 0.21 0.36 1.28 1.54 0.25 2.62 -70.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.76 1.75 1.77 1.76 1.75 1.75 1.75 0.37%
Adjusted Per Share Value based on latest NOSH - 528,140
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 41.34 49.36 132.13 57.47 133.73 22.09 74.86 -32.56%
EPS 0.41 0.21 0.36 1.28 1.55 0.25 2.64 -70.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7711 1.7611 1.7812 1.7711 1.7611 1.7611 1.7611 0.37%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.52 0.44 0.37 0.335 0.475 0.46 0.56 -
P/RPS 1.27 0.90 0.28 0.59 0.36 2.10 0.75 41.84%
P/EPS 126.79 206.75 103.39 26.24 30.88 185.60 21.35 226.17%
EY 0.79 0.48 0.97 3.81 3.24 0.54 4.68 -69.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.25 0.21 0.19 0.27 0.26 0.32 -4.19%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 26/02/21 23/11/20 28/08/20 29/05/20 26/02/20 28/11/19 30/08/19 -
Price 0.475 0.44 0.405 0.405 0.40 0.50 0.49 -
P/RPS 1.16 0.90 0.31 0.71 0.30 2.28 0.66 45.38%
P/EPS 115.82 206.75 113.17 31.72 26.00 201.73 18.68 235.63%
EY 0.86 0.48 0.88 3.15 3.85 0.50 5.35 -70.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.25 0.23 0.23 0.23 0.29 0.28 -2.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment