[KHEESAN] YoY TTM Result on 30-Jun-2021 [#4]

Stock
[KHEESAN] KHEE SAN BHD
Announcement Date
27-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- 28.26%
YoY- 57.2%
Quarter Report
Latest QR
Upcoming QR
KHEESAN's Result
KHEESAN's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/16 30/06/15 CAGR
Revenue 52,253 55,637 32,953 59,550 44,186 156,957 142,663 -10.55%
PBT 784 865 -15,143 -65,054 -135,604 5,179 5,095 -18.76%
Tax 0 851 1,153 6,008 -2,367 -158 -1,024 -
NP 784 1,716 -13,990 -59,046 -137,971 5,021 4,071 -16.71%
-
NP to SH 784 1,716 -13,990 -59,046 -137,971 5,021 4,071 -16.71%
-
Tax Rate 0.00% -98.38% - - - 3.05% 20.10% -
Total Cost 51,469 53,921 46,943 118,596 182,157 151,936 138,592 -10.41%
-
Net Worth -76,629 -77,425 -7,938,902 -68,640 -11,440 142,758 116,735 -
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/16 30/06/15 CAGR
Net Worth -76,629 -77,425 -7,938,902 -68,640 -11,440 142,758 116,735 -
NOSH 137,280 137,280 137,280 114,400 114,400 100,000 89,070 4.91%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/16 30/06/15 CAGR
NP Margin 1.50% 3.08% -42.45% -99.15% -312.25% 3.20% 2.85% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 3.52% 3.49% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/16 30/06/15 CAGR
RPS 38.06 40.53 24.00 52.05 38.62 168.22 188.20 -16.25%
EPS 0.57 1.25 -10.19 -51.61 -120.60 5.38 5.37 -22.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.5582 -0.564 -57.83 -0.60 -0.10 1.53 1.54 -
Adjusted Per Share Value based on latest NOSH - 114,400
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/16 30/06/15 CAGR
RPS 38.25 40.72 24.12 43.59 32.34 114.89 104.43 -10.55%
EPS 0.57 1.26 -10.24 -43.22 -100.99 3.68 2.98 -16.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.5609 -0.5667 -58.1104 -0.5024 -0.0837 1.0449 0.8545 -
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/16 30/06/15 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/16 30/06/15 -
Price 0.27 0.12 0.145 0.235 0.265 0.75 0.68 -
P/RPS 0.71 0.30 0.60 0.45 0.69 0.45 0.36 7.83%
P/EPS 47.28 9.60 -1.42 -0.46 -0.22 13.94 12.66 15.75%
EY 2.12 10.42 -70.28 -219.63 -455.11 7.17 7.90 -13.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.49 0.44 -
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/16 30/06/15 CAGR
Date 23/08/24 28/08/23 30/08/22 27/09/21 28/08/20 30/08/16 28/08/15 -
Price 0.25 0.13 0.105 0.17 0.305 0.745 0.59 -
P/RPS 0.66 0.32 0.44 0.33 0.79 0.44 0.31 8.75%
P/EPS 43.78 10.40 -1.03 -0.33 -0.25 13.84 10.99 16.58%
EY 2.28 9.62 -97.06 -303.61 -395.42 7.22 9.10 -14.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.49 0.38 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment