[KHEESAN] YoY TTM Result on 31-Mar-2001 [#3]

Stock
[KHEESAN] KHEE SAN BHD
Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- -200.48%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KHEESAN's Result
KHEESAN's Financial Summary
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 60,986 48,112 49,285 54,187 4.01%
PBT 4,508 -2,007 4,180 -677 -
Tax -1,302 -241 -653 2,156 -
NP 3,206 -2,248 3,527 1,479 29.38%
-
NP to SH 3,206 -2,270 3,527 -1,259 -
-
Tax Rate 28.88% - 15.62% - -
Total Cost 57,780 50,360 45,758 52,708 3.10%
-
Net Worth 62,399 61,939 64,725 62,724 -0.17%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div 2,395 2,387 - - -
Div Payout % 74.71% 0.00% - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 62,399 61,939 64,725 62,724 -0.17%
NOSH 60,000 60,135 59,931 39,952 14.50%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin 5.26% -4.67% 7.16% 2.73% -
ROE 5.14% -3.66% 5.45% -2.01% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 101.64 80.01 82.24 135.63 -9.16%
EPS 5.34 -3.77 5.89 -3.15 -
DPS 3.99 3.97 0.00 0.00 -
NAPS 1.04 1.03 1.08 1.57 -12.81%
Adjusted Per Share Value based on latest NOSH - 39,952
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 44.42 35.05 35.90 39.47 4.01%
EPS 2.34 -1.65 2.57 -0.92 -
DPS 1.74 1.74 0.00 0.00 -
NAPS 0.4545 0.4512 0.4715 0.4569 -0.17%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 -
Price 1.01 1.40 1.58 1.25 -
P/RPS 0.99 1.75 1.92 0.92 2.47%
P/EPS 18.90 -37.09 26.85 -39.67 -
EY 5.29 -2.70 3.72 -2.52 -
DY 3.95 2.84 0.00 0.00 -
P/NAPS 0.97 1.36 1.46 0.80 6.62%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 28/05/04 23/05/03 27/06/02 30/05/01 -
Price 1.00 1.24 1.15 1.40 -
P/RPS 0.98 1.55 1.40 1.03 -1.64%
P/EPS 18.71 -32.85 19.54 -44.43 -
EY 5.34 -3.04 5.12 -2.25 -
DY 3.99 3.20 0.00 0.00 -
P/NAPS 0.96 1.20 1.06 0.89 2.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment