[KHSB] YoY TTM Result on 31-Mar-2009 [#1]

Stock
[KHSB] KUMPULAN HARTANAH SELANGOR BHD
Announcement Date
29-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -50.52%
YoY- -310.88%
Quarter Report
Latest QR
Upcoming QR
KHSB's Result
KHSB's Financial Summary
View:
Show?
TTM Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 132,880 203,224 161,994 58,980 248,022 230,485 263,878 -10.79%
PBT 13,152 -77,574 36,841 -62,440 51,055 9,305 -192,151 -
Tax -2,008 -5,571 5,707 7,763 -19,058 -4,305 7,428 -
NP 11,144 -83,145 42,548 -54,677 31,997 5,000 -184,723 -
-
NP to SH 3,100 -88,746 35,713 -57,413 27,225 3,956 -192,632 -
-
Tax Rate 15.27% - -15.49% - 37.33% 46.27% - -
Total Cost 121,736 286,369 119,446 113,657 216,025 225,485 448,601 -19.52%
-
Net Worth 303,189 342,018 430,907 399,267 455,186 515,136 490,249 -7.69%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 303,189 342,018 430,907 399,267 455,186 515,136 490,249 -7.69%
NOSH 449,568 449,906 454,687 449,473 448,680 486,666 462,500 -0.47%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 8.39% -40.91% 26.27% -92.70% 12.90% 2.17% -70.00% -
ROE 1.02% -25.95% 8.29% -14.38% 5.98% 0.77% -39.29% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 29.56 45.17 35.63 13.12 55.28 47.36 57.05 -10.37%
EPS 0.69 -19.73 7.85 -12.77 6.07 0.81 -41.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6744 0.7602 0.9477 0.8883 1.0145 1.0585 1.06 -7.25%
Adjusted Per Share Value based on latest NOSH - 449,473
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 29.45 45.04 35.91 13.07 54.97 51.09 58.49 -10.79%
EPS 0.69 -19.67 7.92 -12.73 6.03 0.88 -42.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.672 0.7581 0.9551 0.885 1.0089 1.1418 1.0866 -7.69%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.52 0.40 0.45 0.34 0.56 0.82 0.19 -
P/RPS 1.76 0.89 1.26 2.59 1.01 1.73 0.33 32.14%
P/EPS 75.41 -2.03 5.73 -2.66 9.23 100.88 -0.46 -
EY 1.33 -49.31 17.45 -37.57 10.84 0.99 -219.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.53 0.47 0.38 0.55 0.77 0.18 27.38%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/05/12 31/05/11 26/05/10 29/05/09 28/05/08 30/05/07 29/05/06 -
Price 0.47 0.34 0.36 0.52 0.63 0.63 0.22 -
P/RPS 1.59 0.75 1.01 3.96 1.14 1.33 0.39 26.36%
P/EPS 68.16 -1.72 4.58 -4.07 10.38 77.50 -0.53 -
EY 1.47 -58.02 21.82 -24.56 9.63 1.29 -189.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.45 0.38 0.59 0.62 0.60 0.21 22.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment