[PDZ] YoY TTM Result on 31-Mar-2001 [#3]

Announcement Date
25-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- 78.4%
YoY- 43.55%
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 198,766 150,120 120,065 125,113 90,979 21.56%
PBT -5,208 -506 -2,165 -667 -2,289 22.79%
Tax -2,095 -1,732 1,574 5,330 3,571 -
NP -7,303 -2,238 -591 4,663 1,282 -
-
NP to SH -7,303 -2,238 -3,797 -1,430 -2,533 30.28%
-
Tax Rate - - - - - -
Total Cost 206,069 152,358 120,656 120,450 89,697 23.09%
-
Net Worth 60,105 65,941 57,755 7,076,099 369,257 -36.46%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 60,105 65,941 57,755 7,076,099 369,257 -36.46%
NOSH 74,333 73,917 62,777 6,870,000 4,615,714 -64.35%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -3.67% -1.49% -0.49% 3.73% 1.41% -
ROE -12.15% -3.39% -6.57% -0.02% -0.69% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 267.40 203.09 191.25 1.82 1.97 241.04%
EPS -9.82 -3.03 -6.05 -0.02 -0.05 274.01%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8086 0.8921 0.92 1.03 0.08 78.23%
Adjusted Per Share Value based on latest NOSH - 6,870,000
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 33.78 25.51 20.41 21.26 15.46 21.56%
EPS -1.24 -0.38 -0.65 -0.24 -0.43 30.28%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1022 0.1121 0.0982 12.0267 0.6276 -36.45%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.31 0.08 0.10 0.11 0.68 -
P/RPS 0.12 0.04 0.05 6.04 34.50 -75.69%
P/EPS -3.16 -2.64 -1.65 -528.46 -1,239.12 -77.50%
EY -31.69 -37.85 -60.48 -0.19 -0.08 345.67%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.09 0.11 0.11 8.50 -53.99%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/05/04 29/05/03 31/05/02 25/05/01 - -
Price 0.29 0.08 0.10 0.10 0.00 -
P/RPS 0.11 0.04 0.05 5.49 0.00 -
P/EPS -2.95 -2.64 -1.65 -480.42 0.00 -
EY -33.88 -37.85 -60.48 -0.21 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.09 0.11 0.10 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment