[PDZ] YoY TTM Result on 31-Mar-2003 [#3]

Stock
[PDZ] PDZ HOLDINGS BHD
Announcement Date
29-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
31-Mar-2003 [#3]
Profit Trend
QoQ- -20.32%
YoY- 41.06%
Quarter Report
Latest QR
Upcoming QR
PDZ's Result
PDZ's Financial Summary
View:
Show?
TTM Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 183,815 189,310 198,766 150,120 120,065 125,113 90,979 12.43%
PBT 6,087 19,561 -5,208 -506 -2,165 -667 -2,289 -
Tax -579 -1,394 -2,095 -1,732 1,574 5,330 3,571 -
NP 5,508 18,167 -7,303 -2,238 -591 4,663 1,282 27.48%
-
NP to SH 5,108 18,167 -7,303 -2,238 -3,797 -1,430 -2,533 -
-
Tax Rate 9.51% 7.13% - - - - - -
Total Cost 178,307 171,143 206,069 152,358 120,656 120,450 89,697 12.12%
-
Net Worth 84,853 78,848 60,105 65,941 57,755 7,076,099 369,257 -21.72%
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 5,373 - - - - - - -
Div Payout % 105.19% - - - - - - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 84,853 78,848 60,105 65,941 57,755 7,076,099 369,257 -21.72%
NOSH 77,272 75,714 74,333 73,917 62,777 6,870,000 4,615,714 -49.40%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 3.00% 9.60% -3.67% -1.49% -0.49% 3.73% 1.41% -
ROE 6.02% 23.04% -12.15% -3.39% -6.57% -0.02% -0.69% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 237.88 250.03 267.40 203.09 191.25 1.82 1.97 122.24%
EPS 6.61 23.99 -9.82 -3.03 -6.05 -0.02 -0.05 -
DPS 7.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0981 1.0414 0.8086 0.8921 0.92 1.03 0.08 54.70%
Adjusted Per Share Value based on latest NOSH - 73,917
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 31.24 32.18 33.78 25.51 20.41 21.26 15.46 12.43%
EPS 0.87 3.09 -1.24 -0.38 -0.65 -0.24 -0.43 -
DPS 0.91 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1442 0.134 0.1022 0.1121 0.0982 12.0267 0.6276 -21.72%
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.13 0.20 0.31 0.08 0.10 0.11 0.68 -
P/RPS 0.05 0.08 0.12 0.04 0.05 6.04 34.50 -66.34%
P/EPS 1.97 0.83 -3.16 -2.64 -1.65 -528.46 -1,239.12 -
EY 50.85 119.97 -31.69 -37.85 -60.48 -0.19 -0.08 -
DY 53.85 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.19 0.38 0.09 0.11 0.11 8.50 -50.82%
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 13/06/06 25/05/05 31/05/04 29/05/03 31/05/02 25/05/01 - -
Price 0.13 0.16 0.29 0.08 0.10 0.10 0.00 -
P/RPS 0.05 0.06 0.11 0.04 0.05 5.49 0.00 -
P/EPS 1.97 0.67 -2.95 -2.64 -1.65 -480.42 0.00 -
EY 50.85 149.96 -33.88 -37.85 -60.48 -0.21 0.00 -
DY 53.85 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.15 0.36 0.09 0.11 0.10 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment