[ASTRO] YoY Quarter Result on 31-Jul-2017 [#2]

Stock

[ASTRO] ASTRO MALAYSIA HOLDINGS BERHAD

Announcement Date

14-Sep-2017

Admission Sponsor

Sponsor

Financial Year

31-Jan-2018

Quarter

31-Jul-2017 [#2]

Profit Trend

QoQ- 25.8%

YoY- 96.4%

Quarter Report

AMH_Q2_FY18_Report.pdf

Latest QR

Upcoming QR

ASTRO's Result

ASTRO's Financial Summary

View:

Show?

YoY %

Horiz. %

	31/07/20	31/07/19	31/07/18	31/07/17	31/07/16	31/07/15	31/07/14	CAGR
Quarter Result
Revenue	1,091,006	1,236,382	1,416,439	1,419,749	1,428,342	1,369,045	1,349,153	-3.47%
YoY %	-11.76%	-12.71%	-0.23%	-0.60%	4.33%	1.47%	-	-
Horiz. %	80.87%	91.64%	104.99%	105.23%	105.87%	101.47%	100.00%	-
PBT	187,460	220,791	29,204	339,216	168,912	184,246	196,074	-0.74%
YoY %	-15.10%	656.03%	-91.39%	100.82%	-8.32%	-6.03%	-	-
Horiz. %	95.61%	112.61%	14.89%	173.00%	86.15%	93.97%	100.00%	-
Tax	-50,335	-52,946	-14,515	-94,126	-44,662	-49,231	-59,630	-2.78%
YoY %	4.93%	-264.77%	84.58%	-110.75%	9.28%	17.44%	-	-
Horiz. %	84.41%	88.79%	24.34%	157.85%	74.90%	82.56%	100.00%	-
NP	137,125	167,845	14,689	245,090	124,250	135,015	136,444	0.08%
YoY %	-18.30%	1,042.66%	-94.01%	97.26%	-7.97%	-1.05%	-	-
Horiz. %	100.50%	123.01%	10.77%	179.63%	91.06%	98.95%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	133,649	169,336	16,579	246,342	125,428	137,235	137,659	-0.49%
YoY %	-21.07%	921.39%	-93.27%	96.40%	-8.60%	-0.31%	-	-
Horiz. %	97.09%	123.01%	12.04%	178.95%	91.12%	99.69%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	26.85%	23.98%	49.70%	27.75%	26.44%	26.72%	30.41%	-
YoY %	11.97%	-51.75%	79.10%	4.95%	-1.05%	-12.13%	-	-
Horiz. %	88.29%	78.86%	163.43%	91.25%	86.95%	87.87%	100.00%	-
Total Cost	953,881	1,068,537	1,401,750	1,174,659	1,304,092	1,234,030	1,212,709	-3.91%
YoY %	-10.73%	-23.77%	19.33%	-9.93%	5.68%	1.76%	-	-
Horiz. %	78.66%	88.11%	115.59%	96.86%	107.54%	101.76%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	938,611	755,554	580,305	679,653	558,440	648,747	597,907	7.79%
YoY %	24.23%	30.20%	-14.62%	21.71%	-13.92%	8.50%	-	-
Horiz. %	156.98%	126.37%	97.06%	113.67%	93.40%	108.50%	100.00%	-

	31/07/20	31/07/19	31/07/18	31/07/17	31/07/16	31/07/15	31/07/14	CAGR
Dividend
Div	78,217	104,286	130,347	156,242	156,134	142,953	116,880	-6.46%
YoY %	-25.00%	-19.99%	-16.57%	0.07%	9.22%	22.31%	-	-
Horiz. %	66.92%	89.22%	111.52%	133.68%	133.58%	122.31%	100.00%	-
Div Payout %	58.52%	61.59%	786.22%	63.42%	124.48%	104.17%	84.91%	-
YoY %	-4.98%	-92.17%	1,139.70%	-49.05%	19.50%	22.68%	-	-
Horiz. %	68.92%	72.54%	925.95%	74.69%	146.60%	122.68%	100.00%	-

	31/07/20	31/07/19	31/07/18	31/07/17	31/07/16	31/07/15	31/07/14	CAGR
Equity
Net Worth	938,611	755,554	580,305	679,653	558,440	648,747	597,907	7.79%
YoY %	24.23%	30.20%	-14.62%	21.71%	-13.92%	8.50%	-	-
Horiz. %	156.98%	126.37%	97.06%	113.67%	93.40%	108.50%	100.00%	-
NOSH	5,214,506	5,214,314	5,213,883	5,208,076	5,204,481	5,198,295	5,194,679	0.06%
YoY %	0.00%	0.01%	0.11%	0.07%	0.12%	0.07%	-	-
Horiz. %	100.38%	100.38%	100.37%	100.26%	100.19%	100.07%	100.00%	-

	31/07/20	31/07/19	31/07/18	31/07/17	31/07/16	31/07/15	31/07/14	CAGR
Ratio Analysis
NP Margin	12.57%	13.58%	1.04%	17.26%	8.70%	9.86%	10.11%	-
YoY %	-7.44%	1,205.77%	-93.97%	98.39%	-11.76%	-2.47%	-	-
Horiz. %	124.33%	134.32%	10.29%	170.72%	86.05%	97.53%	100.00%	-
ROE	14.24%	22.41%	2.86%	36.25%	22.46%	21.15%	23.02%	-
YoY %	-36.46%	683.57%	-92.11%	61.40%	6.19%	-8.12%	-	-
Horiz. %	61.86%	97.35%	12.42%	157.47%	97.57%	91.88%	100.00%	-

	31/07/20	31/07/19	31/07/18	31/07/17	31/07/16	31/07/15	31/07/14	CAGR
Per Share
RPS	20.92	23.71	27.17	27.26	27.44	26.34	25.97	-3.53%
YoY %	-11.77%	-12.73%	-0.33%	-0.66%	4.18%	1.42%	-	-
Horiz. %	80.55%	91.30%	104.62%	104.97%	105.66%	101.42%	100.00%	-
EPS	2.56	3.24	0.32	4.73	2.41	2.64	2.65	-0.57%
YoY %	-20.99%	912.50%	-93.23%	96.27%	-8.71%	-0.38%	-	-
Horiz. %	96.60%	122.26%	12.08%	178.49%	90.94%	99.62%	100.00%	-
DPS	1.50	2.00	2.50	3.00	3.00	2.75	2.25	-6.52%
YoY %	-25.00%	-20.00%	-16.67%	0.00%	9.09%	22.22%	-	-
Horiz. %	66.67%	88.89%	111.11%	133.33%	133.33%	122.22%	100.00%	-
NAPS	0.18	0.1449	0.1113	0.1305	0.1073	0.1248	0.1151	7.73%
YoY %	24.22%	30.19%	-14.71%	21.62%	-14.02%	8.43%	-	-
Horiz. %	156.39%	125.89%	96.70%	113.38%	93.22%	108.43%	100.00%	-

	31/07/20	31/07/19	31/07/18	31/07/17	31/07/16	31/07/15	31/07/14	CAGR
Adjusted Per Share Value based on latest NOSH - 5,208,076
RPS	20.90	23.69	27.14	27.20	27.37	26.23	25.85	-3.47%
YoY %	-11.78%	-12.71%	-0.22%	-0.62%	4.35%	1.47%	-	-
Horiz. %	80.85%	91.64%	104.99%	105.22%	105.88%	101.47%	100.00%	-
EPS	2.56	3.24	0.32	4.72	2.40	2.63	2.64	-0.51%
YoY %	-20.99%	912.50%	-93.22%	96.67%	-8.75%	-0.38%	-	-
Horiz. %	96.97%	122.73%	12.12%	178.79%	90.91%	99.62%	100.00%	-
DPS	1.50	2.00	2.50	2.99	2.99	2.74	2.24	-6.45%
YoY %	-25.00%	-20.00%	-16.39%	0.00%	9.12%	22.32%	-	-
Horiz. %	66.96%	89.29%	111.61%	133.48%	133.48%	122.32%	100.00%	-
NAPS	0.1798	0.1448	0.1112	0.1302	0.107	0.1243	0.1146	7.78%
YoY %	24.17%	30.22%	-14.59%	21.68%	-13.92%	8.46%	-	-
Horiz. %	156.89%	126.35%	97.03%	113.61%	93.37%	108.46%	100.00%	-

	31/07/20	31/07/19	31/07/18	31/07/17	31/07/16	31/07/15	31/07/14	CAGR
Price Multiplier on Financial Quarter End Date
Date	30/07/20	31/07/19	31/07/18	31/07/17	29/07/16	31/07/15	31/07/14	-
Price	0.795	1.45	1.83	2.58	2.92	3.07	3.36	-
P/RPS	3.80	6.12	6.74	9.46	10.64	11.66	12.94	-18.45%
YoY %	-37.91%	-9.20%	-28.75%	-11.09%	-8.75%	-9.89%	-	-
Horiz. %	29.37%	47.30%	52.09%	73.11%	82.23%	90.11%	100.00%	-
P/EPS	31.02	44.65	575.51	54.55	121.16	116.29	126.79	-20.89%
YoY %	-30.53%	-92.24%	955.01%	-54.98%	4.19%	-8.28%	-	-
Horiz. %	24.47%	35.22%	453.91%	43.02%	95.56%	91.72%	100.00%	-
EY	3.22	2.24	0.17	1.83	0.83	0.86	0.79	26.36%
YoY %	43.75%	1,217.65%	-90.71%	120.48%	-3.49%	8.86%	-	-
Horiz. %	407.59%	283.54%	21.52%	231.65%	105.06%	108.86%	100.00%	-
DY	1.89	1.38	1.37	1.16	1.03	0.90	0.67	18.84%
YoY %	36.96%	0.73%	18.10%	12.62%	14.44%	34.33%	-	-
Horiz. %	282.09%	205.97%	204.48%	173.13%	153.73%	134.33%	100.00%	-
P/NAPS	4.42	10.01	16.44	19.77	27.21	24.60	29.19	-26.97%
YoY %	-55.84%	-39.11%	-16.84%	-27.34%	10.61%	-15.72%	-	-
Horiz. %	15.14%	34.29%	56.32%	67.73%	93.22%	84.28%	100.00%	-

	31/07/20	31/07/19	31/07/18	31/07/17	31/07/16	31/07/15	31/07/14	CAGR
Price Multiplier on Announcement Date
Date	15/09/20	12/09/19	26/09/18	14/09/17	14/09/16	15/09/15	19/09/14	-
Price	0.805	1.34	1.66	2.63	2.95	2.99	3.38	-
P/RPS	3.85	5.65	6.11	9.65	10.75	11.35	13.01	-18.35%
YoY %	-31.86%	-7.53%	-36.68%	-10.23%	-5.29%	-12.76%	-	-
Horiz. %	29.59%	43.43%	46.96%	74.17%	82.63%	87.24%	100.00%	-
P/EPS	31.41	41.26	522.05	55.60	122.41	113.26	127.55	-20.81%
YoY %	-23.87%	-92.10%	838.94%	-54.58%	8.08%	-11.20%	-	-
Horiz. %	24.63%	32.35%	409.29%	43.59%	95.97%	88.80%	100.00%	-
EY	3.18	2.42	0.19	1.80	0.82	0.88	0.78	26.36%
YoY %	31.40%	1,173.68%	-89.44%	119.51%	-6.82%	12.82%	-	-
Horiz. %	407.69%	310.26%	24.36%	230.77%	105.13%	112.82%	100.00%	-
DY	1.86	1.49	1.51	1.14	1.02	0.92	0.67	18.53%
YoY %	24.83%	-1.32%	32.46%	11.76%	10.87%	37.31%	-	-
Horiz. %	277.61%	222.39%	225.37%	170.15%	152.24%	137.31%	100.00%	-
P/NAPS	4.47	9.25	14.91	20.15	27.49	23.96	29.37	-26.90%
YoY %	-51.68%	-37.96%	-26.00%	-26.70%	14.73%	-18.42%	-	-
Horiz. %	15.22%	31.49%	50.77%	68.61%	93.60%	81.58%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

Moomoo MY

Open a Moomoo Account Today and Win an Apple iPad Air*!

Latest Videos

New IPO: FARM PRICE HOLDINGS BERHAD

MQ Trader

MQ Trading Signals

2024-04-29 16:20:00

EMA 5

10 Mins

SELL

2024-04-29 16:10:00

EMA 5

5 Mins

SELL

2024-04-29 16:00:00

EMA 5

5 Mins

BUY

2024-04-29 15:55:00

EMA 5

5 Mins

SELL

2024-04-29 15:10:00

TURTLE SYSTEM 20

10 Mins

SELL

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

TASCO

TASCO BERHAD

1000

OPENSYS

OPENSYS (M) BHD

822

YTLPOWR

YTL POWER INTERNATIONAL BHD

565

MPI

MALAYSIAN PACIFIC INDUSTRIES

551

PTRANS

PERAK TRANSIT BERHAD

539

HLIND

HONG LEONG INDUSTRIES BHD

515

MYEG

MY E.G. SERVICES BHD

456

YTL

YTL CORPORATION BHD

365

CAPITALA

CAPITAL A BERHAD

336

SAPNRG

SAPURA ENERGY BERHAD

252

Daily Stocks

HSI-CVZ

0.17

0.00

307,434,700

MYEG

0.895

-0.02

205,958,200

HSI-HUS

0.085

-0.005

205,849,100

BPURI

0.07

-0.005

98,641,500

TWL

0.03

0.00

93,386,100

TOPGLOV

0.88

+0.05

61,693,000

CAPITALA

0.785

+0.05

61,396,800

YTL

3.17

+0.14

56,290,200

HSI-HUQ

0.10

-0.015

54,081,800

YTLPOWR

4.77

+0.35

53,004,200

More active Stocks

MPI

29.94

+0.44

40,600

APOLLO

6.90

+0.41

164,300

HUMEIND-LA

3.88

+0.38

9,800

YTLPOWR

4.77

+0.35

53,004,200

CHINHIN

5.25

+0.25

224,300

YTLPOWR-C30

1.76

+0.20

3,000

HSI-CXD

1.27

+0.18

610,000

YTLPOWR-C36

0.99

+0.165

576,200

SYNERGY

1.49

+0.16

4,471,500

PBA

1.98

+0.16

3,457,400

More gainer Stocks

HSI-HS6

0.815

-0.395

300,000

DLADY

33.82

-0.38

19,300

NESTLE

126.90

-0.30

98,200

HSI-HS4

0.245

-0.235

31,200

AIRPORT

9.97

-0.23

4,266,400

HSI-HUZ

0.50

-0.22

50,500

UTDPLT

24.72

-0.18

450,700

HSI-HS3

0.43

-0.175

14,100

KLCC

7.54

-0.17

35,900

MALPAC

0.905

-0.125

5,000

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More