[KENANGA] YoY TTM Result on 30-Jun-2010 [#2]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
26-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -80.63%
YoY- 114.17%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
TTM Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 394,323 278,082 303,866 287,570 211,463 261,940 243,847 8.33%
PBT -9,744 -8,119 -13,167 16,481 -55,399 55,855 90,499 -
Tax -1,941 878 -80 -8,834 13,040 -11,481 16,248 -
NP -11,685 -7,241 -13,247 7,647 -42,359 44,374 106,747 -
-
NP to SH -12,519 -838 -31,435 6,200 -43,741 41,686 104,330 -
-
Tax Rate - - - 53.60% - 20.56% -17.95% -
Total Cost 406,008 285,323 317,113 279,923 253,822 217,566 137,100 19.81%
-
Net Worth 779,020 732,926 762,463 798,199 803,214 839,398 819,853 -0.84%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div 65 59 - 6,095 - - - -
Div Payout % 0.00% 0.00% - 98.32% - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 779,020 732,926 762,463 798,199 803,214 839,398 819,853 -0.84%
NOSH 731,759 595,874 619,888 614,000 617,857 626,416 611,831 3.02%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin -2.96% -2.60% -4.36% 2.66% -20.03% 16.94% 43.78% -
ROE -1.61% -0.11% -4.12% 0.78% -5.45% 4.97% 12.73% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 55.68 46.67 49.02 46.84 34.23 41.82 39.86 5.72%
EPS -1.77 -0.14 -5.07 1.01 -7.08 6.65 17.05 -
DPS 0.01 0.01 0.00 0.99 0.00 0.00 0.00 -
NAPS 1.10 1.23 1.23 1.30 1.30 1.34 1.34 -3.23%
Adjusted Per Share Value based on latest NOSH - 614,000
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 54.26 38.26 41.81 39.57 29.10 36.04 33.55 8.33%
EPS -1.72 -0.12 -4.33 0.85 -6.02 5.74 14.36 -
DPS 0.01 0.01 0.00 0.84 0.00 0.00 0.00 -
NAPS 1.0719 1.0085 1.0491 1.0983 1.1052 1.155 1.1281 -0.84%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.605 0.62 0.75 0.76 0.62 0.75 1.16 -
P/RPS 1.09 1.33 1.53 1.62 1.81 1.79 2.91 -15.08%
P/EPS -34.22 -440.86 -14.79 75.26 -8.76 11.27 6.80 -
EY -2.92 -0.23 -6.76 1.33 -11.42 8.87 14.70 -
DY 0.02 0.02 0.00 1.31 0.00 0.00 0.00 -
P/NAPS 0.55 0.50 0.61 0.58 0.48 0.56 0.87 -7.35%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 29/08/13 28/08/12 26/08/11 26/08/10 27/08/09 20/08/08 23/08/07 -
Price 0.56 0.62 0.70 0.76 0.67 0.63 0.96 -
P/RPS 1.01 1.33 1.43 1.62 1.96 1.51 2.41 -13.48%
P/EPS -31.68 -440.86 -13.80 75.26 -9.46 9.47 5.63 -
EY -3.16 -0.23 -7.24 1.33 -10.57 10.56 17.76 -
DY 0.02 0.02 0.00 1.31 0.00 0.00 0.00 -
P/NAPS 0.51 0.50 0.57 0.58 0.52 0.47 0.72 -5.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment