[KENANGA] YoY TTM Result on 31-Mar-2015 [#1]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
27-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -2.67%
YoY- 36.51%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
TTM Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 710,824 602,327 574,363 607,205 548,448 316,419 279,547 16.82%
PBT 58,714 26,281 19,946 41,914 26,876 -9,771 11,925 30.41%
Tax -21,034 -12,212 -5,824 -12,369 -4,982 -3,216 -2,651 41.20%
NP 37,680 14,069 14,122 29,545 21,894 -12,987 9,274 26.30%
-
NP to SH 37,734 13,810 12,897 28,718 21,037 -13,745 9,591 25.63%
-
Tax Rate 35.82% 46.47% 29.20% 29.51% 18.54% - 22.23% -
Total Cost 673,144 588,258 560,241 577,660 526,554 329,406 270,273 16.41%
-
Net Worth 903,201 888,732 859,830 870,793 812,253 821,786 757,888 2.96%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div 21,676 - - 7,317 - 124 - -
Div Payout % 57.45% - - 25.48% - 0.00% - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 903,201 888,732 859,830 870,793 812,253 821,786 757,888 2.96%
NOSH 722,612 722,546 722,546 731,759 731,759 731,759 611,200 2.82%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 5.30% 2.34% 2.46% 4.87% 3.99% -4.10% 3.32% -
ROE 4.18% 1.55% 1.50% 3.30% 2.59% -1.67% 1.27% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 98.38 83.36 79.49 82.98 74.95 43.12 45.74 13.60%
EPS 5.22 1.91 1.78 3.92 2.87 -1.87 1.57 22.15%
DPS 3.00 0.00 0.00 1.00 0.00 0.02 0.00 -
NAPS 1.25 1.23 1.19 1.19 1.11 1.12 1.24 0.13%
Adjusted Per Share Value based on latest NOSH - 731,759
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 96.61 81.86 78.06 82.53 74.54 43.01 37.99 16.82%
EPS 5.13 1.88 1.75 3.90 2.86 -1.87 1.30 25.69%
DPS 2.95 0.00 0.00 0.99 0.00 0.02 0.00 -
NAPS 1.2276 1.2079 1.1686 1.1835 1.104 1.1169 1.0301 2.96%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.59 0.575 0.53 0.60 0.64 0.54 0.60 -
P/RPS 0.60 0.69 0.67 0.72 0.85 1.25 1.31 -12.19%
P/EPS 11.30 30.08 29.69 15.29 22.26 -28.83 38.24 -18.37%
EY 8.85 3.32 3.37 6.54 4.49 -3.47 2.62 22.48%
DY 5.08 0.00 0.00 1.67 0.00 0.03 0.00 -
P/NAPS 0.47 0.47 0.45 0.50 0.58 0.48 0.48 -0.35%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 16/05/18 26/05/17 24/05/16 27/05/15 28/05/14 31/05/13 31/05/12 -
Price 0.615 0.655 0.51 0.745 0.79 0.645 0.61 -
P/RPS 0.63 0.79 0.64 0.90 1.05 1.50 1.33 -11.70%
P/EPS 11.78 34.27 28.57 18.98 27.48 -34.43 38.87 -18.03%
EY 8.49 2.92 3.50 5.27 3.64 -2.90 2.57 22.02%
DY 4.88 0.00 0.00 1.34 0.00 0.03 0.00 -
P/NAPS 0.49 0.53 0.43 0.63 0.71 0.58 0.49 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment