[ANNJOO] YoY TTM Result on 30-Sep-2008 [#3]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
27-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -0.16%
YoY- 176.46%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
TTM Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 2,165,626 1,679,706 1,252,000 2,653,599 1,624,220 1,249,671 559,043 25.30%
PBT 61,962 163,349 -319,915 498,866 176,557 106,423 46,299 4.97%
Tax -13,418 -16,895 126,239 -93,783 -13,165 -15,636 -17,063 -3.92%
NP 48,544 146,454 -193,676 405,083 163,392 90,787 29,236 8.81%
-
NP to SH 47,645 145,529 -186,750 407,761 147,495 75,567 27,879 9.33%
-
Tax Rate 21.66% 10.34% - 18.80% 7.46% 14.69% 36.85% -
Total Cost 2,117,082 1,533,252 1,445,676 2,248,516 1,460,828 1,158,884 529,807 25.95%
-
Net Worth 1,063,685 995,670 895,158 1,067,026 672,265 634,716 456,702 15.12%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div 52,047 45,209 15,086 103,323 47,189 35,142 25,278 12.78%
Div Payout % 109.24% 31.07% 0.00% 25.34% 31.99% 46.50% 90.67% -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 1,063,685 995,670 895,158 1,067,026 672,265 634,716 456,702 15.12%
NOSH 501,738 502,864 502,898 505,699 336,132 337,615 270,238 10.85%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 2.24% 8.72% -15.47% 15.27% 10.06% 7.26% 5.23% -
ROE 4.48% 14.62% -20.86% 38.21% 21.94% 11.91% 6.10% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 431.62 334.03 248.96 524.74 483.21 370.15 206.87 13.03%
EPS 9.50 28.94 -37.13 80.63 43.88 22.38 10.32 -1.36%
DPS 10.34 9.00 3.00 20.43 14.04 10.41 9.50 1.42%
NAPS 2.12 1.98 1.78 2.11 2.00 1.88 1.69 3.84%
Adjusted Per Share Value based on latest NOSH - 505,699
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 374.30 290.31 216.39 458.64 280.72 215.99 96.62 25.30%
EPS 8.23 25.15 -32.28 70.48 25.49 13.06 4.82 9.32%
DPS 9.00 7.81 2.61 17.86 8.16 6.07 4.37 12.78%
NAPS 1.8384 1.7209 1.5472 1.8442 1.1619 1.097 0.7893 15.12%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 1.98 2.79 2.44 2.50 3.88 1.26 1.40 -
P/RPS 0.46 0.84 0.98 0.48 0.80 0.34 0.68 -6.30%
P/EPS 20.85 9.64 -6.57 3.10 8.84 5.63 13.57 7.41%
EY 4.80 10.37 -15.22 32.25 11.31 17.76 7.37 -6.89%
DY 5.22 3.23 1.23 8.17 3.62 8.26 6.79 -4.28%
P/NAPS 0.93 1.41 1.37 1.18 1.94 0.67 0.83 1.91%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 24/11/11 26/11/10 16/11/09 27/11/08 07/11/07 29/11/06 30/11/05 -
Price 1.98 2.86 2.75 1.27 4.14 1.49 1.12 -
P/RPS 0.46 0.86 1.10 0.24 0.86 0.40 0.54 -2.63%
P/EPS 20.85 9.88 -7.41 1.58 9.43 6.66 10.86 11.47%
EY 4.80 10.12 -13.50 63.49 10.60 15.02 9.21 -10.28%
DY 5.22 3.15 1.09 16.09 3.39 6.99 8.48 -7.76%
P/NAPS 0.93 1.44 1.54 0.60 2.07 0.79 0.66 5.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment