[ANNJOO] YoY TTM Result on 31-Mar-2010 [#1]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
28-Apr-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 254.15%
YoY- 2635.99%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
TTM Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 1,963,570 2,292,301 1,915,072 1,556,825 1,770,871 2,172,547 1,634,528 3.10%
PBT -25,529 6,417 147,102 123,853 -61,899 293,371 141,179 -
Tax 17,169 12,272 -25,723 -11,305 53,419 -31,732 -12,821 -
NP -8,360 18,689 121,379 112,548 -8,480 261,639 128,358 -
-
NP to SH -8,494 17,812 120,722 111,964 -4,415 267,162 98,377 -
-
Tax Rate - -191.24% 17.49% 9.13% - 10.82% 9.08% -
Total Cost 1,971,930 2,273,612 1,793,693 1,444,277 1,779,351 1,910,908 1,506,170 4.58%
-
Net Worth 1,048,016 1,055,871 1,100,201 949,187 844,694 952,190 347,974 20.15%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - 37,672 62,101 30,153 61,589 68,674 45,815 -
Div Payout % - 211.50% 51.44% 26.93% 0.00% 25.71% 46.57% -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 1,048,016 1,055,871 1,100,201 949,187 844,694 952,190 347,974 20.15%
NOSH 501,443 495,714 502,375 502,215 502,794 517,495 347,974 6.27%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin -0.43% 0.82% 6.34% 7.23% -0.48% 12.04% 7.85% -
ROE -0.81% 1.69% 10.97% 11.80% -0.52% 28.06% 28.27% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 391.58 462.42 381.20 309.99 352.21 419.82 469.73 -2.98%
EPS -1.69 3.59 24.03 22.29 -0.88 51.63 28.27 -
DPS 0.00 7.50 12.34 6.00 12.25 13.27 13.17 -
NAPS 2.09 2.13 2.19 1.89 1.68 1.84 1.00 13.06%
Adjusted Per Share Value based on latest NOSH - 502,215
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 339.38 396.19 330.99 269.08 306.07 375.49 282.51 3.10%
EPS -1.47 3.08 20.87 19.35 -0.76 46.18 17.00 -
DPS 0.00 6.51 10.73 5.21 10.64 11.87 7.92 -
NAPS 1.8113 1.8249 1.9015 1.6405 1.4599 1.6457 0.6014 20.15%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 1.25 2.07 2.90 2.74 1.02 3.00 2.15 -
P/RPS 0.32 0.45 0.76 0.88 0.29 0.71 0.46 -5.86%
P/EPS -73.79 57.61 12.07 12.29 -116.16 5.81 7.60 -
EY -1.36 1.74 8.29 8.14 -0.86 17.21 13.15 -
DY 0.00 3.62 4.26 2.19 12.01 4.42 6.12 -
P/NAPS 0.60 0.97 1.32 1.45 0.61 1.63 2.15 -19.14%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/05/13 31/05/12 26/05/11 28/04/10 26/05/09 07/05/08 30/05/07 -
Price 1.44 1.67 2.90 2.85 1.97 3.78 3.74 -
P/RPS 0.37 0.36 0.76 0.92 0.56 0.90 0.80 -12.04%
P/EPS -85.01 46.48 12.07 12.78 -224.35 7.32 13.23 -
EY -1.18 2.15 8.29 7.82 -0.45 13.66 7.56 -
DY 0.00 4.49 4.26 2.11 6.22 3.51 3.52 -
P/NAPS 0.69 0.78 1.32 1.51 1.17 2.05 3.74 -24.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment