[ANNJOO] YoY TTM Result on 31-Mar-2014 [#1]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
26-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- 22.74%
YoY- 277.29%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
TTM Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 1,879,695 1,729,808 2,126,524 2,345,072 1,963,570 2,292,301 1,915,072 -0.30%
PBT 293,394 -140,638 18,795 11,258 -25,529 6,417 147,102 12.18%
Tax -58,140 5,358 -2,652 3,801 17,169 12,272 -25,723 14.54%
NP 235,254 -135,280 16,143 15,059 -8,360 18,689 121,379 11.64%
-
NP to SH 235,254 -135,280 16,143 15,059 -8,494 17,812 120,722 11.75%
-
Tax Rate 19.82% - 14.11% -33.76% - -191.24% 17.49% -
Total Cost 1,644,441 1,865,088 2,110,381 2,330,013 1,971,930 2,273,612 1,793,693 -1.43%
-
Net Worth 1,142,315 933,550 1,075,249 1,061,526 1,048,016 1,055,871 1,100,201 0.62%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div 81,332 - 5,021 10,014 - 37,672 62,101 4.59%
Div Payout % 34.57% - 31.11% 66.50% - 211.50% 51.44% -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 1,142,315 933,550 1,075,249 1,061,526 1,048,016 1,055,871 1,100,201 0.62%
NOSH 501,015 501,909 502,452 500,720 501,443 495,714 502,375 -0.04%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 12.52% -7.82% 0.76% 0.64% -0.43% 0.82% 6.34% -
ROE 20.59% -14.49% 1.50% 1.42% -0.81% 1.69% 10.97% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 375.18 344.65 423.23 468.34 391.58 462.42 381.20 -0.26%
EPS 46.96 -26.95 3.21 3.01 -1.69 3.59 24.03 11.80%
DPS 16.25 0.00 1.00 2.00 0.00 7.50 12.34 4.68%
NAPS 2.28 1.86 2.14 2.12 2.09 2.13 2.19 0.67%
Adjusted Per Share Value based on latest NOSH - 500,720
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 261.46 240.61 295.79 326.19 273.12 318.85 266.38 -0.30%
EPS 32.72 -18.82 2.25 2.09 -1.18 2.48 16.79 11.75%
DPS 11.31 0.00 0.70 1.39 0.00 5.24 8.64 4.58%
NAPS 1.5889 1.2985 1.4956 1.4765 1.4577 1.4687 1.5303 0.62%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 2.33 0.88 1.01 1.12 1.25 2.07 2.90 -
P/RPS 0.62 0.26 0.24 0.24 0.32 0.45 0.76 -3.33%
P/EPS 4.96 -3.26 31.44 37.24 -73.79 57.61 12.07 -13.76%
EY 20.15 -30.63 3.18 2.69 -1.36 1.74 8.29 15.93%
DY 6.97 0.00 0.99 1.79 0.00 3.62 4.26 8.54%
P/NAPS 1.02 0.47 0.47 0.53 0.60 0.97 1.32 -4.20%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 23/05/17 25/05/16 27/05/15 26/05/14 29/05/13 31/05/12 26/05/11 -
Price 3.38 0.995 1.02 1.15 1.44 1.67 2.90 -
P/RPS 0.90 0.29 0.24 0.25 0.37 0.36 0.76 2.85%
P/EPS 7.20 -3.69 31.75 38.24 -85.01 46.48 12.07 -8.24%
EY 13.89 -27.09 3.15 2.62 -1.18 2.15 8.29 8.97%
DY 4.81 0.00 0.98 1.74 0.00 4.49 4.26 2.04%
P/NAPS 1.48 0.53 0.48 0.54 0.69 0.78 1.32 1.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment