[ANNJOO] YoY TTM Result on 31-Mar-2017 [#1]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
23-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 41.06%
YoY- 273.9%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
TTM Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 2,128,983 2,271,168 2,285,106 1,879,695 1,729,808 2,126,524 2,345,072 -1.59%
PBT -185,933 56,304 236,912 293,394 -140,638 18,795 11,258 -
Tax 72,114 25,197 -44,091 -58,140 5,358 -2,652 3,801 63.23%
NP -113,819 81,501 192,821 235,254 -135,280 16,143 15,059 -
-
NP to SH -113,819 81,501 192,821 235,254 -135,280 16,143 15,059 -
-
Tax Rate - -44.75% 18.61% 19.82% - 14.11% -33.76% -
Total Cost 2,242,802 2,189,667 2,092,285 1,644,441 1,865,088 2,110,381 2,330,013 -0.63%
-
Net Worth 1,176,312 1,319,866 1,287,947 1,142,315 933,550 1,075,249 1,061,526 1.72%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div 13,478 77,756 109,746 81,332 - 5,021 10,014 5.07%
Div Payout % 0.00% 95.41% 56.92% 34.57% - 31.11% 66.50% -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 1,176,312 1,319,866 1,287,947 1,142,315 933,550 1,075,249 1,061,526 1.72%
NOSH 559,911 559,911 543,444 501,015 501,909 502,452 500,720 1.87%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin -5.35% 3.59% 8.44% 12.52% -7.82% 0.76% 0.64% -
ROE -9.68% 6.17% 14.97% 20.59% -14.49% 1.50% 1.42% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 394.55 421.59 441.78 375.18 344.65 423.23 468.34 -2.81%
EPS -21.09 15.13 37.28 46.96 -26.95 3.21 3.01 -
DPS 2.50 14.50 21.22 16.25 0.00 1.00 2.00 3.78%
NAPS 2.18 2.45 2.49 2.28 1.86 2.14 2.12 0.46%
Adjusted Per Share Value based on latest NOSH - 501,015
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 367.96 392.54 394.95 324.88 298.97 367.54 405.31 -1.59%
EPS -19.67 14.09 33.33 40.66 -23.38 2.79 2.60 -
DPS 2.33 13.44 18.97 14.06 0.00 0.87 1.73 5.08%
NAPS 2.0331 2.2812 2.226 1.9743 1.6135 1.8584 1.8347 1.72%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.555 1.57 3.00 2.33 0.88 1.01 1.12 -
P/RPS 0.14 0.37 0.68 0.62 0.26 0.24 0.24 -8.58%
P/EPS -2.63 10.38 8.05 4.96 -3.26 31.44 37.24 -
EY -38.01 9.64 12.43 20.15 -30.63 3.18 2.69 -
DY 4.50 9.24 7.07 6.97 0.00 0.99 1.79 16.59%
P/NAPS 0.25 0.64 1.20 1.02 0.47 0.47 0.53 -11.76%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 30/06/20 28/05/19 25/05/18 23/05/17 25/05/16 27/05/15 26/05/14 -
Price 0.72 1.47 2.52 3.38 0.995 1.02 1.15 -
P/RPS 0.18 0.35 0.57 0.90 0.29 0.24 0.25 -5.32%
P/EPS -3.41 9.72 6.76 7.20 -3.69 31.75 38.24 -
EY -29.30 10.29 14.79 13.89 -27.09 3.15 2.62 -
DY 3.47 9.86 8.42 4.81 0.00 0.98 1.74 12.18%
P/NAPS 0.33 0.60 1.01 1.48 0.53 0.48 0.54 -7.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment