[ANNJOO] YoY Quarter Result on 31-Mar-2015 [#1]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
27-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- 170.24%
YoY- -57.45%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 589,064 499,170 489,525 520,645 686,067 495,464 612,130 -0.63%
PBT 82,721 98,662 7,396 7,490 13,666 6,894 -4,708 -
Tax -21,276 -24,662 -1,875 -2,164 -1,148 2,834 3,929 -
NP 61,445 74,000 5,521 5,326 12,518 9,728 -779 -
-
NP to SH 61,445 74,000 5,521 5,326 12,518 9,728 -1,041 -
-
Tax Rate 25.72% 25.00% 25.35% 28.89% 8.40% -41.11% - -
Total Cost 527,619 425,170 484,004 515,319 673,549 485,736 612,909 -2.46%
-
Net Worth 1,287,947 1,142,315 933,550 1,075,249 1,061,526 1,048,016 1,055,871 3.36%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div 6,465 6,262 - - 10,014 - - -
Div Payout % 10.52% 8.46% - - 80.00% - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 1,287,947 1,142,315 933,550 1,075,249 1,061,526 1,048,016 1,055,871 3.36%
NOSH 543,444 501,015 501,909 502,452 500,720 501,443 495,714 1.54%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 10.43% 14.82% 1.13% 1.02% 1.82% 1.96% -0.13% -
ROE 4.77% 6.48% 0.59% 0.50% 1.18% 0.93% -0.10% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 113.88 99.63 97.53 103.62 137.02 98.81 123.48 -1.33%
EPS 11.88 14.77 1.10 1.06 2.50 1.94 -0.21 -
DPS 1.25 1.25 0.00 0.00 2.00 0.00 0.00 -
NAPS 2.49 2.28 1.86 2.14 2.12 2.09 2.13 2.63%
Adjusted Per Share Value based on latest NOSH - 502,452
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 101.81 86.27 84.61 89.99 118.58 85.63 105.80 -0.63%
EPS 10.62 12.79 0.95 0.92 2.16 1.68 -0.18 -
DPS 1.12 1.08 0.00 0.00 1.73 0.00 0.00 -
NAPS 2.226 1.9743 1.6135 1.8584 1.8347 1.8113 1.8249 3.36%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 3.00 2.33 0.88 1.01 1.12 1.25 2.07 -
P/RPS 2.63 2.34 0.90 0.97 0.82 1.27 1.68 7.75%
P/EPS 25.25 15.78 80.00 95.28 44.80 64.43 -985.71 -
EY 3.96 6.34 1.25 1.05 2.23 1.55 -0.10 -
DY 0.42 0.54 0.00 0.00 1.79 0.00 0.00 -
P/NAPS 1.20 1.02 0.47 0.47 0.53 0.60 0.97 3.60%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 25/05/18 23/05/17 25/05/16 27/05/15 26/05/14 29/05/13 31/05/12 -
Price 2.52 3.38 0.995 1.02 1.15 1.44 1.67 -
P/RPS 2.21 3.39 1.02 0.98 0.84 1.46 1.35 8.55%
P/EPS 21.21 22.88 90.45 96.23 46.00 74.23 -795.24 -
EY 4.71 4.37 1.11 1.04 2.17 1.35 -0.13 -
DY 0.50 0.37 0.00 0.00 1.74 0.00 0.00 -
P/NAPS 1.01 1.48 0.53 0.48 0.54 0.69 0.78 4.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment