[ANNJOO] YoY TTM Result on 31-Mar-2022 [#1]

Stock

[ANNJOO] ANN JOO RESOURCES BHD

Announcement Date

27-May-2022

Admission Sponsor

Sponsor

Financial Year

31-Dec-2022

Quarter

31-Mar-2022 [#1]

Profit Trend

QoQ- -16.75%

YoY- 4731.32%

Quarter Report

1Q2022 Announcement.pdf

Latest QR

Upcoming QR

ANNJOO's Result

ANNJOO's Financial Summary

View:

Show?

YoY %

Horiz. %

	31/03/24	31/03/23	31/03/22	31/03/21	31/03/20	31/03/19	31/03/18	CAGR
TTM Result
Revenue	2,486,617	3,032,484	2,492,228	2,022,217	2,128,983	2,271,168	2,285,106	1.41%
YoY %	-18.00%	21.68%	23.24%	-5.01%	-6.26%	-0.61%	-	-
Horiz. %	108.82%	132.71%	109.06%	88.50%	93.17%	99.39%	100.00%	-
PBT	-45,429	-280,992	215,833	42,584	-185,933	56,304	236,912	-
YoY %	83.83%	-230.19%	406.84%	122.90%	-430.23%	-76.23%	-	-
Horiz. %	-19.18%	-118.61%	91.10%	17.97%	-78.48%	23.77%	100.00%	-
Tax	43,709	93,572	-13,594	-38,398	72,114	25,197	-44,091	-
YoY %	-53.29%	788.33%	64.60%	-153.25%	186.20%	157.15%	-	-
Horiz. %	-99.13%	-212.22%	30.83%	87.09%	-163.56%	-57.15%	100.00%	-
NP	-1,720	-187,420	202,239	4,186	-113,819	81,501	192,821	-
YoY %	99.08%	-192.67%	4,731.32%	103.68%	-239.65%	-57.73%	-	-
Horiz. %	-0.89%	-97.20%	104.88%	2.17%	-59.03%	42.27%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	3,932	-186,631	202,239	4,186	-113,819	81,501	192,821	-47.70%
YoY %	102.11%	-192.28%	4,731.32%	103.68%	-239.65%	-57.73%	-	-
Horiz. %	2.04%	-96.79%	104.88%	2.17%	-59.03%	42.27%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	-	-	6.30%	90.17%	-	-44.75%	18.61%	-
YoY %	-	-	-93.01%	0.00%	-	-340.46%	-	-
Horiz. %	-	-	33.85%	484.52%	-	-240.46%	100.00%	-
Total Cost	2,488,337	3,219,904	2,289,989	2,018,031	2,242,802	2,189,667	2,092,285	2.92%
YoY %	-22.72%	40.61%	13.48%	-10.02%	2.43%	4.65%	-	-
Horiz. %	118.93%	153.89%	109.45%	96.45%	107.19%	104.65%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	1,184,501	1,173,219	1,364,527	1,181,881	1,176,312	1,319,866	1,287,947	-1.38%
YoY %	0.96%	-14.02%	15.45%	0.47%	-10.88%	2.48%	-	-
Horiz. %	91.97%	91.09%	105.95%	91.76%	91.33%	102.48%	100.00%	-

	31/03/24	31/03/23	31/03/22	31/03/21	31/03/20	31/03/19	31/03/18	CAGR
Dividend
Div	14,034	14,005	78,634	13,490	13,478	77,756	109,746	-28.99%
YoY %	0.21%	-82.19%	482.91%	0.09%	-82.67%	-29.15%	-	-
Horiz. %	12.79%	12.76%	71.65%	12.29%	12.28%	70.85%	100.00%	-
Div Payout %	356.93%	0.00%	38.88%	322.28%	0.00%	95.41%	56.92%	-
YoY %	0.00%	0.00%	-87.94%	0.00%	0.00%	67.62%	-	-
Horiz. %	627.07%	0.00%	68.31%	566.20%	0.00%	167.62%	100.00%	-

	31/03/24	31/03/23	31/03/22	31/03/21	31/03/20	31/03/19	31/03/18	CAGR
Equity
Net Worth	1,184,501	1,173,219	1,364,527	1,181,881	1,176,312	1,319,866	1,287,947	-1.38%
YoY %	0.96%	-14.02%	15.45%	0.47%	-10.88%	2.48%	-	-
Horiz. %	91.97%	91.09%	105.95%	91.76%	91.33%	102.48%	100.00%	-
NOSH	578,583	578,583	573,583	560,142	559,911	559,911	543,444	1.04%
YoY %	0.00%	0.87%	2.40%	0.04%	0.00%	3.03%	-	-
Horiz. %	106.47%	106.47%	105.55%	103.07%	103.03%	103.03%	100.00%	-

	31/03/24	31/03/23	31/03/22	31/03/21	31/03/20	31/03/19	31/03/18	CAGR
Ratio Analysis
NP Margin	-0.07%	-6.18%	8.11%	0.21%	-5.35%	3.59%	8.44%	-
YoY %	98.87%	-176.20%	3,761.90%	103.93%	-249.03%	-57.46%	-	-
Horiz. %	-0.83%	-73.22%	96.09%	2.49%	-63.39%	42.54%	100.00%	-
ROE	0.33%	-15.91%	14.82%	0.35%	-9.68%	6.17%	14.97%	-
YoY %	102.07%	-207.35%	4,134.29%	103.62%	-256.89%	-58.78%	-	-
Horiz. %	2.20%	-106.28%	99.00%	2.34%	-64.66%	41.22%	100.00%	-

	31/03/24	31/03/23	31/03/22	31/03/21	31/03/20	31/03/19	31/03/18	CAGR
Per Share
RPS	442.95	540.21	454.78	374.71	394.55	421.59	441.78	0.04%
YoY %	-18.00%	18.78%	21.37%	-5.03%	-6.41%	-4.57%	-	-
Horiz. %	100.26%	122.28%	102.94%	84.82%	89.31%	95.43%	100.00%	-
EPS	0.70	-33.25	36.90	0.78	-21.09	15.13	37.28	-48.41%
YoY %	102.11%	-190.11%	4,630.77%	103.70%	-239.39%	-59.42%	-	-
Horiz. %	1.88%	-89.19%	98.98%	2.09%	-56.57%	40.58%	100.00%	-
DPS	2.50	2.50	14.50	2.50	2.50	14.50	21.22	-29.96%
YoY %	0.00%	-82.76%	480.00%	0.00%	-82.76%	-31.67%	-	-
Horiz. %	11.78%	11.78%	68.33%	11.78%	11.78%	68.33%	100.00%	-
NAPS	2.11	2.09	2.49	2.19	2.18	2.45	2.49	-2.71%
YoY %	0.96%	-16.06%	13.70%	0.46%	-11.02%	-1.61%	-	-
Horiz. %	84.74%	83.94%	100.00%	87.95%	87.55%	98.39%	100.00%	-

	31/03/24	31/03/23	31/03/22	31/03/21	31/03/20	31/03/19	31/03/18	CAGR
Adjusted Per Share Value based on latest NOSH - 573,583
RPS	345.88	421.80	346.66	281.28	296.13	315.91	317.85	1.41%
YoY %	-18.00%	21.68%	23.24%	-5.01%	-6.26%	-0.61%	-	-
Horiz. %	108.82%	132.70%	109.06%	88.49%	93.17%	99.39%	100.00%	-
EPS	0.55	-25.96	28.13	0.58	-15.83	11.34	26.82	-47.65%
YoY %	102.12%	-192.29%	4,750.00%	103.66%	-239.59%	-57.72%	-	-
Horiz. %	2.05%	-96.79%	104.88%	2.16%	-59.02%	42.28%	100.00%	-
DPS	1.95	1.95	10.94	1.88	1.87	10.82	15.27	-29.01%
YoY %	0.00%	-82.18%	481.91%	0.53%	-82.72%	-29.14%	-	-
Horiz. %	12.77%	12.77%	71.64%	12.31%	12.25%	70.86%	100.00%	-
NAPS	1.6476	1.6319	1.898	1.6439	1.6362	1.8359	1.7915	-1.38%
YoY %	0.96%	-14.02%	15.46%	0.47%	-10.88%	2.48%	-	-
Horiz. %	91.97%	91.09%	105.94%	91.76%	91.33%	102.48%	100.00%	-

	31/03/24	31/03/23	31/03/22	31/03/21	31/03/20	31/03/19	31/03/18	CAGR
Price Multiplier on Financial Quarter End Date
Date	29/03/24	31/03/23	31/03/22	31/03/21	31/03/20	29/03/19	30/03/18	-
Price	1.12	1.27	1.74	2.01	0.555	1.57	3.00	-
P/RPS	0.25	0.24	0.38	0.54	0.14	0.37	0.68	-15.34%
YoY %	4.17%	-36.84%	-29.63%	285.71%	-62.16%	-45.59%	-	-
Horiz. %	36.76%	35.29%	55.88%	79.41%	20.59%	54.41%	100.00%	-
P/EPS	159.90	-3.82	4.71	259.14	-2.63	10.38	8.05	64.49%
YoY %	4,285.86%	-181.10%	-98.18%	9,953.23%	-125.34%	28.94%	-	-
Horiz. %	1,986.34%	-47.45%	58.51%	3,219.13%	-32.67%	128.94%	100.00%	-
EY	0.63	-26.18	21.21	0.39	-38.01	9.64	12.43	-39.13%
YoY %	102.41%	-223.43%	5,338.46%	101.03%	-494.29%	-22.45%	-	-
Horiz. %	5.07%	-210.62%	170.64%	3.14%	-305.79%	77.55%	100.00%	-
DY	2.23	1.97	8.33	1.24	4.50	9.24	7.07	-17.48%
YoY %	13.20%	-76.35%	571.77%	-72.44%	-51.30%	30.69%	-	-
Horiz. %	31.54%	27.86%	117.82%	17.54%	63.65%	130.69%	100.00%	-
P/NAPS	0.53	0.61	0.70	0.92	0.25	0.64	1.20	-12.72%
YoY %	-13.11%	-12.86%	-23.91%	268.00%	-60.94%	-46.67%	-	-
Horiz. %	44.17%	50.83%	58.33%	76.67%	20.83%	53.33%	100.00%	-

	31/03/24	31/03/23	31/03/22	31/03/21	31/03/20	31/03/19	31/03/18	CAGR
Price Multiplier on Announcement Date
Date	30/05/24	29/05/23	27/05/22	28/05/21	30/06/20	28/05/19	25/05/18	-
Price	1.14	1.04	1.45	2.53	0.72	1.47	2.52	-
P/RPS	0.26	0.19	0.32	0.68	0.18	0.35	0.57	-12.25%
YoY %	36.84%	-40.62%	-52.94%	277.78%	-48.57%	-38.60%	-	-
Horiz. %	45.61%	33.33%	56.14%	119.30%	31.58%	61.40%	100.00%	-
P/EPS	162.76	-3.13	3.93	326.18	-3.41	9.72	6.76	69.84%
YoY %	5,300.00%	-179.64%	-98.80%	9,665.40%	-135.08%	43.79%	-	-
Horiz. %	2,407.69%	-46.30%	58.14%	4,825.15%	-50.44%	143.79%	100.00%	-
EY	0.61	-31.97	25.45	0.31	-29.30	10.29	14.79	-41.19%
YoY %	101.91%	-225.62%	8,109.68%	101.06%	-384.74%	-30.43%	-	-
Horiz. %	4.12%	-216.16%	172.08%	2.10%	-198.11%	69.57%	100.00%	-
DY	2.19	2.40	10.00	0.99	3.47	9.86	8.42	-20.08%
YoY %	-8.75%	-76.00%	910.10%	-71.47%	-64.81%	17.10%	-	-
Horiz. %	26.01%	28.50%	118.76%	11.76%	41.21%	117.10%	100.00%	-
P/NAPS	0.54	0.50	0.58	1.16	0.33	0.60	1.01	-9.90%
YoY %	8.00%	-13.79%	-50.00%	251.52%	-45.00%	-40.59%	-	-
Horiz. %	53.47%	49.50%	57.43%	114.85%	32.67%	59.41%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

MQ Trader

Introducing MY's First IPO Fund for Sophisticated Investors!

MQ Chat

New Update. Discover investment communities that resonate with your ideas

MQ Trader

M & A Value Partners IPO Equity Fund has been launched - Targeted 13% Return p.a

Latest Videos