[ANNJOO] YoY TTM Result on 31-Mar-2018 [#1]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
25-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -6.11%
YoY- -18.04%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
TTM Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 2,022,217 2,128,983 2,271,168 2,285,106 1,879,695 1,729,808 2,126,524 -0.83%
PBT 42,584 -185,933 56,304 236,912 293,394 -140,638 18,795 14.58%
Tax -38,398 72,114 25,197 -44,091 -58,140 5,358 -2,652 56.05%
NP 4,186 -113,819 81,501 192,821 235,254 -135,280 16,143 -20.12%
-
NP to SH 4,186 -113,819 81,501 192,821 235,254 -135,280 16,143 -20.12%
-
Tax Rate 90.17% - -44.75% 18.61% 19.82% - 14.11% -
Total Cost 2,018,031 2,242,802 2,189,667 2,092,285 1,644,441 1,865,088 2,110,381 -0.74%
-
Net Worth 1,181,881 1,176,312 1,319,866 1,287,947 1,142,315 933,550 1,075,249 1.58%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div 13,490 13,478 77,756 109,746 81,332 - 5,021 17.88%
Div Payout % 322.28% 0.00% 95.41% 56.92% 34.57% - 31.11% -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 1,181,881 1,176,312 1,319,866 1,287,947 1,142,315 933,550 1,075,249 1.58%
NOSH 560,142 559,911 559,911 543,444 501,015 501,909 502,452 1.82%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 0.21% -5.35% 3.59% 8.44% 12.52% -7.82% 0.76% -
ROE 0.35% -9.68% 6.17% 14.97% 20.59% -14.49% 1.50% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 374.71 394.55 421.59 441.78 375.18 344.65 423.23 -2.00%
EPS 0.78 -21.09 15.13 37.28 46.96 -26.95 3.21 -20.98%
DPS 2.50 2.50 14.50 21.22 16.25 0.00 1.00 16.48%
NAPS 2.19 2.18 2.45 2.49 2.28 1.86 2.14 0.38%
Adjusted Per Share Value based on latest NOSH - 543,444
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 279.61 294.37 314.03 315.96 259.90 239.18 294.03 -0.83%
EPS 0.58 -15.74 11.27 26.66 32.53 -18.70 2.23 -20.08%
DPS 1.87 1.86 10.75 15.17 11.25 0.00 0.69 18.05%
NAPS 1.6342 1.6265 1.825 1.7808 1.5795 1.2908 1.4867 1.58%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 2.01 0.555 1.57 3.00 2.33 0.88 1.01 -
P/RPS 0.54 0.14 0.37 0.68 0.62 0.26 0.24 14.45%
P/EPS 259.14 -2.63 10.38 8.05 4.96 -3.26 31.44 42.08%
EY 0.39 -38.01 9.64 12.43 20.15 -30.63 3.18 -29.49%
DY 1.24 4.50 9.24 7.07 6.97 0.00 0.99 3.82%
P/NAPS 0.92 0.25 0.64 1.20 1.02 0.47 0.47 11.83%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 28/05/21 30/06/20 28/05/19 25/05/18 23/05/17 25/05/16 27/05/15 -
Price 2.53 0.72 1.47 2.52 3.38 0.995 1.02 -
P/RPS 0.68 0.18 0.35 0.57 0.90 0.29 0.24 18.93%
P/EPS 326.18 -3.41 9.72 6.76 7.20 -3.69 31.75 47.38%
EY 0.31 -29.30 10.29 14.79 13.89 -27.09 3.15 -32.02%
DY 0.99 3.47 9.86 8.42 4.81 0.00 0.98 0.16%
P/NAPS 1.16 0.33 0.60 1.01 1.48 0.53 0.48 15.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment