[ANNJOO] YoY TTM Result on 31-Mar-2019 [#1]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
28-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -45.5%
YoY- -57.73%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
TTM Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 2,492,228 2,022,217 2,128,983 2,271,168 2,285,106 1,879,695 1,729,808 6.27%
PBT 215,833 42,584 -185,933 56,304 236,912 293,394 -140,638 -
Tax -13,594 -38,398 72,114 25,197 -44,091 -58,140 5,358 -
NP 202,239 4,186 -113,819 81,501 192,821 235,254 -135,280 -
-
NP to SH 202,239 4,186 -113,819 81,501 192,821 235,254 -135,280 -
-
Tax Rate 6.30% 90.17% - -44.75% 18.61% 19.82% - -
Total Cost 2,289,989 2,018,031 2,242,802 2,189,667 2,092,285 1,644,441 1,865,088 3.47%
-
Net Worth 1,364,527 1,181,881 1,176,312 1,319,866 1,287,947 1,142,315 933,550 6.52%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div 78,634 13,490 13,478 77,756 109,746 81,332 - -
Div Payout % 38.88% 322.28% 0.00% 95.41% 56.92% 34.57% - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 1,364,527 1,181,881 1,176,312 1,319,866 1,287,947 1,142,315 933,550 6.52%
NOSH 573,583 560,142 559,911 559,911 543,444 501,015 501,909 2.24%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 8.11% 0.21% -5.35% 3.59% 8.44% 12.52% -7.82% -
ROE 14.82% 0.35% -9.68% 6.17% 14.97% 20.59% -14.49% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 454.78 374.71 394.55 421.59 441.78 375.18 344.65 4.72%
EPS 36.90 0.78 -21.09 15.13 37.28 46.96 -26.95 -
DPS 14.50 2.50 2.50 14.50 21.22 16.25 0.00 -
NAPS 2.49 2.19 2.18 2.45 2.49 2.28 1.86 4.97%
Adjusted Per Share Value based on latest NOSH - 559,911
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 430.75 349.51 367.96 392.54 394.95 324.88 298.97 6.27%
EPS 34.95 0.72 -19.67 14.09 33.33 40.66 -23.38 -
DPS 13.59 2.33 2.33 13.44 18.97 14.06 0.00 -
NAPS 2.3584 2.0427 2.0331 2.2812 2.226 1.9743 1.6135 6.52%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 1.74 2.01 0.555 1.57 3.00 2.33 0.88 -
P/RPS 0.38 0.54 0.14 0.37 0.68 0.62 0.26 6.52%
P/EPS 4.71 259.14 -2.63 10.38 8.05 4.96 -3.26 -
EY 21.21 0.39 -38.01 9.64 12.43 20.15 -30.63 -
DY 8.33 1.24 4.50 9.24 7.07 6.97 0.00 -
P/NAPS 0.70 0.92 0.25 0.64 1.20 1.02 0.47 6.86%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 27/05/22 28/05/21 30/06/20 28/05/19 25/05/18 23/05/17 25/05/16 -
Price 1.45 2.53 0.72 1.47 2.52 3.38 0.995 -
P/RPS 0.32 0.68 0.18 0.35 0.57 0.90 0.29 1.65%
P/EPS 3.93 326.18 -3.41 9.72 6.76 7.20 -3.69 -
EY 25.45 0.31 -29.30 10.29 14.79 13.89 -27.09 -
DY 10.00 0.99 3.47 9.86 8.42 4.81 0.00 -
P/NAPS 0.58 1.16 0.33 0.60 1.01 1.48 0.53 1.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment