[BCB] YoY TTM Result on 31-Mar-2022 [#3]

Stock
[BCB] BCB BHD
Announcement Date
25-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- 89.5%
YoY- 266.21%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 225,040 242,667 168,639 206,362 350,461 389,089 294,467 -4.37%
PBT 28,776 29,281 33,623 14,679 78,630 66,529 14,245 12.42%
Tax -11,644 -8,247 -13,475 -10,032 -16,647 -8,800 -7,697 7.13%
NP 17,132 21,034 20,148 4,647 61,983 57,729 6,548 17.36%
-
NP to SH 18,006 20,501 24,144 6,593 41,645 34,302 9,779 10.69%
-
Tax Rate 40.46% 28.17% 40.08% 68.34% 21.17% 13.23% 54.03% -
Total Cost 207,908 221,633 148,491 201,715 288,478 331,360 287,919 -5.27%
-
Net Worth 511,514 491,533 467,556 475,549 467,556 475,560 448,403 2.21%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 511,514 491,533 467,556 475,549 467,556 475,560 448,403 2.21%
NOSH 412,500 412,500 412,500 412,500 412,500 412,500 412,500 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 7.61% 8.67% 11.95% 2.25% 17.69% 14.84% 2.22% -
ROE 3.52% 4.17% 5.16% 1.39% 8.91% 7.21% 2.18% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 56.31 60.72 42.20 51.64 87.70 97.36 73.55 -4.35%
EPS 4.51 5.13 6.04 1.65 10.42 8.58 2.44 10.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.28 1.23 1.17 1.19 1.17 1.19 1.12 2.24%
Adjusted Per Share Value based on latest NOSH - 412,500
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 55.96 60.35 41.94 51.32 87.15 96.76 73.23 -4.37%
EPS 4.48 5.10 6.00 1.64 10.36 8.53 2.43 10.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.272 1.2223 1.1627 1.1826 1.1627 1.1826 1.1151 2.21%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.315 0.28 0.26 0.29 0.225 0.285 0.38 -
P/RPS 0.56 0.46 0.62 0.56 0.26 0.29 0.52 1.24%
P/EPS 6.99 5.46 4.30 17.58 2.16 3.32 15.56 -12.47%
EY 14.30 18.32 23.24 5.69 46.32 30.12 6.43 14.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.23 0.22 0.24 0.19 0.24 0.34 -4.99%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 27/05/24 22/05/23 25/05/22 28/05/21 25/06/20 24/05/19 24/05/18 -
Price 0.43 0.30 0.24 0.31 0.33 0.255 0.40 -
P/RPS 0.76 0.49 0.57 0.60 0.38 0.26 0.54 5.85%
P/EPS 9.54 5.85 3.97 18.79 3.17 2.97 16.38 -8.60%
EY 10.48 17.10 25.17 5.32 31.58 33.66 6.11 9.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.24 0.21 0.26 0.28 0.21 0.36 -0.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment