[PNEPCB] YoY TTM Result on 31-Mar-2014 [#2]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
26-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2014
Quarter
31-Mar-2014 [#2]
Profit Trend
QoQ- -87.78%
YoY- -113.92%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
TTM Result
30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 99,059 80,315 69,268 60,899 61,786 82,918 71,053 5.23%
PBT 3,344 -4,378 -1 -2,991 -2,621 2,652 3,684 -1.47%
Tax -59 1,610 -27 957 1,989 666 -2,746 -44.57%
NP 3,285 -2,768 -28 -2,034 -632 3,318 938 21.24%
-
NP to SH 3,285 -2,768 -28 -1,352 -632 3,318 938 21.24%
-
Tax Rate 1.76% - - - - -25.11% 74.54% -
Total Cost 95,774 83,083 69,296 62,933 62,418 79,600 70,115 4.90%
-
Net Worth 71,008 48,149 60,838 59,831 41,790 55,895 150,400 -10.89%
Dividend
30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 71,008 48,149 60,838 59,831 41,790 55,895 150,400 -10.89%
NOSH 131,497 131,497 65,748 65,748 65,748 65,759 188,000 -5.34%
Ratio Analysis
30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 3.32% -3.45% -0.04% -3.34% -1.02% 4.00% 1.32% -
ROE 4.63% -5.75% -0.05% -2.26% -1.51% 5.94% 0.62% -
Per Share
30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 75.33 75.06 104.75 92.62 121.23 126.09 37.79 11.18%
EPS 2.50 -2.59 -0.04 -2.06 -1.24 5.05 0.50 28.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.45 0.92 0.91 0.82 0.85 0.80 -5.86%
Adjusted Per Share Value based on latest NOSH - 65,748
30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 17.67 14.33 12.36 10.86 11.02 14.79 12.68 5.23%
EPS 0.59 -0.49 0.00 -0.24 -0.11 0.59 0.17 21.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1267 0.0859 0.1085 0.1067 0.0746 0.0997 0.2683 -10.89%
Price Multiplier on Financial Quarter End Date
30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 29/09/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 0.54 0.515 1.05 0.80 0.28 0.35 0.40 -
P/RPS 0.72 0.69 1.00 0.86 0.23 0.28 1.06 -5.77%
P/EPS 21.62 -19.91 -2,479.84 -38.90 -22.58 6.94 80.17 -18.24%
EY 4.63 -5.02 -0.04 -2.57 -4.43 14.42 1.25 22.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.14 1.14 0.88 0.34 0.41 0.50 11.24%
Price Multiplier on Announcement Date
30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 27/11/17 27/05/16 29/05/15 26/05/14 22/05/13 24/05/12 30/05/11 -
Price 0.50 0.495 1.03 0.76 0.325 0.28 0.40 -
P/RPS 0.66 0.66 0.98 0.82 0.27 0.22 1.06 -7.02%
P/EPS 20.01 -19.13 -2,432.60 -36.96 -26.21 5.55 80.17 -19.20%
EY 5.00 -5.23 -0.04 -2.71 -3.82 18.02 1.25 23.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.10 1.12 0.84 0.40 0.33 0.50 10.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment