[PNEPCB] YoY TTM Result on 31-Mar-2013 [#2]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
22-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2013
Quarter
31-Mar-2013 [#2]
Profit Trend
QoQ- -217.47%
YoY- -119.05%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
TTM Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 80,315 69,268 60,899 61,786 82,918 71,053 59,534 5.11%
PBT -4,378 -1 -2,991 -2,621 2,652 3,684 -6,424 -6.18%
Tax 1,610 -27 957 1,989 666 -2,746 -14 -
NP -2,768 -28 -2,034 -632 3,318 938 -6,438 -13.11%
-
NP to SH -2,768 -28 -1,352 -632 3,318 938 -7,937 -16.08%
-
Tax Rate - - - - -25.11% 74.54% - -
Total Cost 83,083 69,296 62,933 62,418 79,600 70,115 65,972 3.91%
-
Net Worth 48,149 60,838 59,831 41,790 55,895 150,400 52,586 -1.45%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 48,149 60,838 59,831 41,790 55,895 150,400 52,586 -1.45%
NOSH 131,497 65,748 65,748 65,748 65,759 188,000 65,733 12.23%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin -3.45% -0.04% -3.34% -1.02% 4.00% 1.32% -10.81% -
ROE -5.75% -0.05% -2.26% -1.51% 5.94% 0.62% -15.09% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 75.06 104.75 92.62 121.23 126.09 37.79 90.57 -3.07%
EPS -2.59 -0.04 -2.06 -1.24 5.05 0.50 -12.07 -22.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.92 0.91 0.82 0.85 0.80 0.80 -9.13%
Adjusted Per Share Value based on latest NOSH - 65,748
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 14.33 12.36 10.86 11.02 14.79 12.68 10.62 5.11%
EPS -0.49 0.00 -0.24 -0.11 0.59 0.17 -1.42 -16.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0859 0.1085 0.1067 0.0746 0.0997 0.2683 0.0938 -1.45%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.515 1.05 0.80 0.28 0.35 0.40 0.42 -
P/RPS 0.69 1.00 0.86 0.23 0.28 1.06 0.46 6.98%
P/EPS -19.91 -2,479.84 -38.90 -22.58 6.94 80.17 -3.48 33.70%
EY -5.02 -0.04 -2.57 -4.43 14.42 1.25 -28.75 -25.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.14 0.88 0.34 0.41 0.50 0.53 13.60%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 27/05/16 29/05/15 26/05/14 22/05/13 24/05/12 30/05/11 25/05/10 -
Price 0.495 1.03 0.76 0.325 0.28 0.40 0.23 -
P/RPS 0.66 0.98 0.82 0.27 0.22 1.06 0.25 17.54%
P/EPS -19.13 -2,432.60 -36.96 -26.21 5.55 80.17 -1.90 46.89%
EY -5.23 -0.04 -2.71 -3.82 18.02 1.25 -52.50 -31.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.12 0.84 0.40 0.33 0.50 0.29 24.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment