[CRESNDO] YoY TTM Result on 30-Apr-2002 [#1]

Stock
[CRESNDO] CRESCENDO CORPORATION BHD
Announcement Date
28-Jun-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2003
Quarter
30-Apr-2002 [#1]
Profit Trend
QoQ- 16.46%
YoY- 52.7%
Quarter Report
Latest QR
Upcoming QR
CRESNDO's Result
CRESNDO's Financial Summary
View:
Show?
TTM Result
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Revenue 89,830 63,426 56,304 71,276 58,808 67,709 0 -100.00%
PBT 25,286 18,308 15,333 20,318 14,081 22,925 0 -100.00%
Tax -7,259 -5,253 -3,873 -6,622 -5,112 -5,537 0 -100.00%
NP 18,027 13,055 11,460 13,696 8,969 17,388 0 -100.00%
-
NP to SH 17,792 13,055 11,460 13,696 8,969 17,388 0 -100.00%
-
Tax Rate 28.71% 28.69% 25.26% 32.59% 36.30% 24.15% - -
Total Cost 71,803 50,371 44,844 57,580 49,839 50,321 0 -100.00%
-
Net Worth 296,573 254,284 234,070 216,937 211,078 206,654 0 -100.00%
Dividend
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Div 9,932 6,979 5,444 5,427 5,428 2,173 - -100.00%
Div Payout % 55.83% 53.46% 47.51% 39.63% 60.52% 12.50% - -
Equity
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Net Worth 296,573 254,284 234,070 216,937 211,078 206,654 0 -100.00%
NOSH 141,901 133,133 111,461 108,468 108,245 108,765 0 -100.00%
Ratio Analysis
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
NP Margin 20.07% 20.58% 20.35% 19.22% 15.25% 25.68% 0.00% -
ROE 6.00% 5.13% 4.90% 6.31% 4.25% 8.41% 0.00% -
Per Share
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 63.30 47.64 50.51 65.71 54.33 62.25 0.00 -100.00%
EPS 12.54 9.81 10.28 12.63 8.29 15.99 0.00 -100.00%
DPS 7.00 5.24 4.88 5.00 5.00 2.00 0.00 -100.00%
NAPS 2.09 1.91 2.10 2.00 1.95 1.90 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 108,468
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 10.68 7.54 6.69 8.47 6.99 8.05 0.00 -100.00%
EPS 2.11 1.55 1.36 1.63 1.07 2.07 0.00 -100.00%
DPS 1.18 0.83 0.65 0.65 0.65 0.26 0.00 -100.00%
NAPS 0.3525 0.3022 0.2782 0.2578 0.2509 0.2456 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 29/04/05 30/04/04 30/04/03 30/04/02 30/04/01 28/04/00 - -
Price 1.06 1.20 0.80 1.48 1.00 1.99 0.00 -
P/RPS 1.67 2.52 1.58 2.25 1.84 3.20 0.00 -100.00%
P/EPS 8.45 12.24 7.78 11.72 12.07 12.45 0.00 -100.00%
EY 11.83 8.17 12.85 8.53 8.29 8.03 0.00 -100.00%
DY 6.60 4.37 6.11 3.38 5.00 1.01 0.00 -100.00%
P/NAPS 0.51 0.63 0.38 0.74 0.51 1.05 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 29/06/05 29/06/04 30/06/03 28/06/02 28/06/01 28/06/00 - -
Price 1.04 1.15 0.91 1.24 0.97 1.72 0.00 -
P/RPS 1.64 2.41 1.80 1.89 1.79 2.76 0.00 -100.00%
P/EPS 8.29 11.73 8.85 9.82 11.71 10.76 0.00 -100.00%
EY 12.06 8.53 11.30 10.18 8.54 9.29 0.00 -100.00%
DY 6.73 4.56 5.37 4.03 5.15 1.16 0.00 -100.00%
P/NAPS 0.50 0.60 0.43 0.62 0.50 0.91 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment