[YTLPOWR] YoY TTM Result on 31-Mar-2017 [#3]

Stock
[YTLPOWR] YTL POWER INTERNATIONAL BHD
Announcement Date
25-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- -1.79%
YoY- -0.36%
Quarter Report
Latest QR
Upcoming QR
YTLPOWR's Result
YTLPOWR's Financial Summary
View:
Show?
TTM Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 11,404,326 11,398,763 10,395,684 9,358,149 10,858,284 12,463,887 14,957,111 -4.41%
PBT 572,410 771,977 881,668 1,087,094 1,128,462 1,233,321 1,198,566 -11.57%
Tax -154,883 -149,511 -172,630 -63,153 -230,305 -69,093 -177,963 -2.28%
NP 417,527 622,466 709,038 1,023,941 898,157 1,164,228 1,020,603 -13.82%
-
NP to SH 358,571 516,019 613,441 869,848 873,028 1,176,709 1,027,139 -16.07%
-
Tax Rate 27.06% 19.37% 19.58% 5.81% 20.41% 5.60% 14.85% -
Total Cost 10,986,799 10,776,297 9,686,646 8,334,208 9,960,127 11,299,659 13,936,508 -3.88%
-
Net Worth 11,819,963 12,664,249 12,686,124 13,113,829 11,791,957 10,258,457 9,230,769 4.20%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div 383,765 395,932 388,089 771,348 704,230 654,639 - -
Div Payout % 107.03% 76.73% 63.26% 88.68% 80.67% 55.63% - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 11,819,963 12,664,249 12,686,124 13,113,829 11,791,957 10,258,457 9,230,769 4.20%
NOSH 8,158,208 8,158,208 8,158,129 7,759,662 7,707,161 7,026,340 6,279,434 4.45%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 3.66% 5.46% 6.82% 10.94% 8.27% 9.34% 6.82% -
ROE 3.03% 4.07% 4.84% 6.63% 7.40% 11.47% 11.13% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 148.58 148.51 131.11 120.60 140.89 177.39 238.19 -7.55%
EPS 4.67 6.72 7.74 11.21 11.33 16.75 16.36 -18.84%
DPS 5.00 5.16 4.89 10.00 9.14 9.32 0.00 -
NAPS 1.54 1.65 1.60 1.69 1.53 1.46 1.47 0.77%
Adjusted Per Share Value based on latest NOSH - 7,759,662
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 137.95 137.88 125.75 113.20 131.34 150.76 180.92 -4.41%
EPS 4.34 6.24 7.42 10.52 10.56 14.23 12.42 -16.06%
DPS 4.64 4.79 4.69 9.33 8.52 7.92 0.00 -
NAPS 1.4297 1.5319 1.5345 1.5862 1.4263 1.2409 1.1165 4.20%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.61 0.86 1.02 1.52 1.48 1.50 1.57 -
P/RPS 0.41 0.58 0.78 1.26 1.05 0.85 0.66 -7.62%
P/EPS 13.06 12.79 13.18 13.56 13.07 8.96 9.60 5.25%
EY 7.66 7.82 7.59 7.37 7.65 11.16 10.42 -4.99%
DY 8.20 6.00 4.80 6.58 6.17 6.21 0.00 -
P/NAPS 0.40 0.52 0.64 0.90 0.97 1.03 1.07 -15.11%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 16/06/20 31/05/19 24/05/18 25/05/17 26/05/16 21/05/15 20/05/14 -
Price 0.695 0.845 0.75 1.52 1.45 1.66 1.57 -
P/RPS 0.47 0.57 0.57 1.26 1.03 0.94 0.66 -5.49%
P/EPS 14.88 12.57 9.69 13.56 12.80 9.91 9.60 7.57%
EY 6.72 7.96 10.32 7.37 7.81 10.09 10.42 -7.04%
DY 7.19 6.10 6.53 6.58 6.30 5.61 0.00 -
P/NAPS 0.45 0.51 0.47 0.90 0.95 1.14 1.07 -13.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment