[YTLPOWR] QoQ Quarter Result on 31-Mar-2017 [#3]

Stock
[YTLPOWR] YTL POWER INTERNATIONAL BHD
Announcement Date
25-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- -3.68%
YoY- -8.99%
Quarter Report
Latest QR
Upcoming QR
YTLPOWR's Result
YTLPOWR's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 2,640,852 2,578,396 2,586,420 2,386,464 2,464,731 2,340,624 2,166,330 14.07%
PBT 227,315 212,868 223,332 215,559 239,946 188,780 442,809 -35.80%
Tax -62,627 -57,737 264 -25,246 -49,799 -38,176 50,068 -
NP 164,688 155,131 223,596 190,313 190,147 150,604 492,877 -51.75%
-
NP to SH 136,497 132,448 199,478 160,625 166,756 146,548 395,919 -50.73%
-
Tax Rate 27.55% 27.12% -0.12% 11.71% 20.75% 20.22% -11.31% -
Total Cost 2,476,164 2,423,265 2,362,824 2,196,151 2,274,584 2,190,020 1,673,453 29.75%
-
Net Worth 12,811,133 13,477,164 13,272,661 13,113,829 13,030,235 12,957,928 12,495,842 1.67%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - 388,089 - - - 771,348 -
Div Payout % - - 194.55% - - - 194.82% -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 12,811,133 13,477,164 13,272,661 13,113,829 13,030,235 12,957,928 12,495,842 1.67%
NOSH 8,155,979 7,745,496 7,761,790 7,759,662 7,756,092 7,713,052 7,713,482 3.77%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 6.24% 6.02% 8.64% 7.97% 7.71% 6.43% 22.75% -
ROE 1.07% 0.98% 1.50% 1.22% 1.28% 1.13% 3.17% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 33.60 33.29 33.32 30.75 31.78 30.35 28.08 12.67%
EPS 1.74 1.71 2.57 2.07 2.15 1.90 5.13 -51.26%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 10.00 -
NAPS 1.63 1.74 1.71 1.69 1.68 1.68 1.62 0.40%
Adjusted Per Share Value based on latest NOSH - 7,759,662
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 32.28 31.52 31.62 29.17 30.13 28.61 26.48 14.07%
EPS 1.67 1.62 2.44 1.96 2.04 1.79 4.84 -50.71%
DPS 0.00 0.00 4.74 0.00 0.00 0.00 9.43 -
NAPS 1.5662 1.6476 1.6226 1.6032 1.5929 1.5841 1.5276 1.67%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 1.29 1.37 1.45 1.52 1.49 1.60 1.41 -
P/RPS 3.84 4.12 4.35 4.94 4.69 5.27 5.02 -16.31%
P/EPS 74.28 80.12 56.42 73.43 69.30 84.21 27.47 93.74%
EY 1.35 1.25 1.77 1.36 1.44 1.19 3.64 -48.28%
DY 0.00 0.00 3.45 0.00 0.00 0.00 7.09 -
P/NAPS 0.79 0.79 0.85 0.90 0.89 0.95 0.87 -6.21%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 23/02/18 22/11/17 29/08/17 25/05/17 23/02/17 17/11/16 25/08/16 -
Price 1.20 1.22 1.43 1.52 1.51 1.50 1.49 -
P/RPS 3.57 3.66 4.29 4.94 4.75 4.94 5.31 -23.19%
P/EPS 69.10 71.35 55.64 73.43 70.23 78.95 29.03 77.99%
EY 1.45 1.40 1.80 1.36 1.42 1.27 3.44 -43.69%
DY 0.00 0.00 3.50 0.00 0.00 0.00 6.71 -
P/NAPS 0.74 0.70 0.84 0.90 0.90 0.89 0.92 -13.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment