[PUNCAK] YoY TTM Result on 30-Jun-2010 [#2]

Stock
[PUNCAK] PUNCAK NIAGA HOLDINGS BHD
Announcement Date
26-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -95.18%
YoY- -95.47%
Quarter Report
Latest QR
Upcoming QR
PUNCAK's Result
PUNCAK's Financial Summary
View:
Show?
TTM Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 1,425,123 2,162,204 2,182,721 1,979,469 1,644,939 1,409,009 1,515,048 -1.01%
PBT 293,710 163,696 -85,482 56,340 214,537 67,770 393,258 -4.74%
Tax -44,687 -73,541 15,716 -13,227 -63,859 -28,568 -14,837 20.15%
NP 249,023 90,155 -69,766 43,113 150,678 39,202 378,421 -6.73%
-
NP to SH 250,226 144,854 -30,862 4,561 100,625 43,148 344,119 -5.16%
-
Tax Rate 15.21% 44.93% - 23.48% 29.77% 42.15% 3.77% -
Total Cost 1,176,100 2,072,049 2,252,487 1,936,356 1,494,261 1,369,807 1,136,627 0.57%
-
Net Worth 1,709,505 409,160 41,111 1,227,899 1,227,541 1,376,158 822,904 12.94%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div 20,444 - - - 41,125 41,090 40,419 -10.72%
Div Payout % 8.17% - - - 40.87% 95.23% 11.75% -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 1,709,505 409,160 41,111 1,227,899 1,227,541 1,376,158 822,904 12.94%
NOSH 408,972 409,160 411,111 409,299 409,180 408,355 411,452 -0.10%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 17.47% 4.17% -3.20% 2.18% 9.16% 2.78% 24.98% -
ROE 14.64% 35.40% -75.07% 0.37% 8.20% 3.14% 41.82% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 348.46 528.45 530.93 483.62 402.01 345.04 368.22 -0.91%
EPS 61.18 35.40 -7.51 1.11 24.59 10.57 83.64 -5.07%
DPS 5.00 0.00 0.00 0.00 10.00 10.00 9.82 -10.63%
NAPS 4.18 1.00 0.10 3.00 3.00 3.37 2.00 13.06%
Adjusted Per Share Value based on latest NOSH - 409,299
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 317.25 481.33 485.90 440.66 366.18 313.66 337.27 -1.01%
EPS 55.70 32.25 -6.87 1.02 22.40 9.61 76.61 -5.16%
DPS 4.55 0.00 0.00 0.00 9.15 9.15 9.00 -10.73%
NAPS 3.8056 0.9108 0.0915 2.7335 2.7327 3.0635 1.8319 12.94%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 1.91 1.30 1.99 2.76 3.16 3.50 3.58 -
P/RPS 0.55 0.25 0.37 0.57 0.79 1.01 0.97 -9.01%
P/EPS 3.12 3.67 -26.51 247.68 12.85 33.12 4.28 -5.12%
EY 32.03 27.23 -3.77 0.40 7.78 3.02 23.36 5.39%
DY 2.62 0.00 0.00 0.00 3.16 2.86 2.74 -0.74%
P/NAPS 0.46 1.30 19.90 0.92 1.05 1.04 1.79 -20.24%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 29/08/13 29/08/12 25/08/11 26/08/10 25/08/09 28/08/08 24/08/07 -
Price 2.64 1.30 1.22 2.84 3.30 3.10 4.04 -
P/RPS 0.76 0.25 0.23 0.59 0.82 0.90 1.10 -5.97%
P/EPS 4.31 3.67 -16.25 254.86 13.42 29.34 4.83 -1.87%
EY 23.18 27.23 -6.15 0.39 7.45 3.41 20.70 1.90%
DY 1.89 0.00 0.00 0.00 3.03 3.23 2.43 -4.09%
P/NAPS 0.63 1.30 12.20 0.95 1.10 0.92 2.02 -17.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment