[PUNCAK] QoQ Annualized Quarter Result on 30-Jun-2010 [#2]

Stock
[PUNCAK] PUNCAK NIAGA HOLDINGS BHD
Announcement Date
26-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -173.55%
YoY- -149.95%
Quarter Report
Latest QR
Upcoming QR
PUNCAK's Result
PUNCAK's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 2,186,524 2,120,144 2,059,530 2,047,670 2,019,804 1,887,000 1,900,721 9.79%
PBT -132,692 -108,315 -125,726 -136,616 -82,888 312,606 381,620 -
Tax 14,176 35,308 30,233 44,262 48,268 -84,850 -100,578 -
NP -118,516 -73,007 -95,493 -92,354 -34,620 227,756 281,041 -
-
NP to SH -32,448 -72,343 -94,874 -91,782 -33,552 142,320 184,817 -
-
Tax Rate - - - - - 27.14% 26.36% -
Total Cost 2,305,040 2,193,151 2,155,023 2,140,024 2,054,424 1,659,244 1,619,680 26.54%
-
Net Worth 36,872 12,274 1,227,297 1,227,290 1,226,798 1,472,642 1,468,773 -91.44%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 36,872 12,274 1,227,297 1,227,290 1,226,798 1,472,642 1,468,773 -91.44%
NOSH 409,696 409,150 409,099 409,096 408,932 409,067 409,129 0.09%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin -5.42% -3.44% -4.64% -4.51% -1.71% 12.07% 14.79% -
ROE -88.00% -589.37% -7.73% -7.48% -2.73% 9.66% 12.58% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 533.69 518.18 503.43 500.53 493.92 461.29 464.58 9.69%
EPS -7.92 -17.68 -23.19 -22.44 -8.36 34.79 45.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.03 3.00 3.00 3.00 3.60 3.59 -91.45%
Adjusted Per Share Value based on latest NOSH - 409,299
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 488.86 474.02 460.47 457.82 451.59 421.89 424.96 9.79%
EPS -7.25 -16.17 -21.21 -20.52 -7.50 31.82 41.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0824 0.0274 2.744 2.744 2.7429 3.2925 3.2839 -91.44%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 2.29 2.30 2.90 2.76 2.66 3.03 3.23 -
P/RPS 0.43 0.44 0.58 0.55 0.54 0.66 0.70 -27.75%
P/EPS -28.91 -13.01 -12.50 -12.30 -32.42 8.71 7.15 -
EY -3.46 -7.69 -8.00 -8.13 -3.08 11.48 13.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 25.44 76.67 0.97 0.92 0.89 0.84 0.90 829.82%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/05/11 24/02/11 25/11/10 26/08/10 26/05/10 25/02/10 23/11/09 -
Price 2.23 2.38 2.60 2.84 2.38 2.68 3.17 -
P/RPS 0.42 0.46 0.52 0.57 0.48 0.58 0.68 -27.49%
P/EPS -28.16 -13.46 -11.21 -12.66 -29.01 7.70 7.02 -
EY -3.55 -7.43 -8.92 -7.90 -3.45 12.98 14.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 24.78 79.33 0.87 0.95 0.79 0.74 0.88 827.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment