[PASDEC] YoY TTM Result on 31-Dec-1999 [#4]

Announcement Date
28-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 68,961 68,509 75,669 66,970 -0.03%
PBT 9,801 14,390 5,273 28,795 1.11%
Tax -1,695 -2,762 725 -28,795 2.96%
NP 8,106 11,628 5,998 0 -100.00%
-
NP to SH 8,106 11,628 5,948 0 -100.00%
-
Tax Rate 17.29% 19.19% -13.75% 100.00% -
Total Cost 60,855 56,881 69,671 66,970 0.09%
-
Net Worth 313,249 313,657 0 0 -100.00%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 313,249 313,657 0 0 -100.00%
NOSH 178,999 180,263 0 0 -100.00%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 11.75% 16.97% 7.93% 0.00% -
ROE 2.59% 3.71% 0.00% 0.00% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 38.53 38.00 0.00 0.00 -100.00%
EPS 4.53 6.45 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.75 1.74 1.68 1.69 -0.03%
Adjusted Per Share Value based on latest NOSH - 0
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 17.22 17.11 18.90 16.73 -0.02%
EPS 2.02 2.90 1.49 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.7824 0.7834 1.68 1.69 0.79%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/02 31/12/01 26/12/00 - -
Price 0.50 0.43 0.49 0.00 -
P/RPS 1.30 1.13 0.00 0.00 -100.00%
P/EPS 11.04 6.67 0.00 0.00 -100.00%
EY 9.06 15.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.25 0.29 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 27/02/03 12/04/02 28/02/01 - -
Price 0.50 0.62 0.46 0.00 -
P/RPS 1.30 1.63 0.00 0.00 -100.00%
P/EPS 11.04 9.61 0.00 0.00 -100.00%
EY 9.06 10.40 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.36 0.27 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment