[TRANMIL] YoY TTM Result on 30-Jun-2001 [#2]

Stock
[TRANMIL] TRANSMILE GROUP BHD
Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 9.1%
YoY- 52.17%
Quarter Report
Latest QR
Upcoming QR
TRANMIL's Result
TRANMIL's Financial Summary
View:
Show?
TTM Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 303,069 238,911 188,120 182,987 133,286 52,488 -1.82%
PBT 70,875 50,392 34,856 31,034 19,430 5,458 -2.66%
Tax -30,495 -21,588 -15,941 -10,923 -6,214 -398 -4.46%
NP 40,380 28,804 18,915 20,111 13,216 5,060 -2.16%
-
NP to SH 40,380 28,804 18,915 20,111 13,216 4,177 -2.35%
-
Tax Rate 43.03% 42.84% 45.73% 35.20% 31.98% 7.29% -
Total Cost 262,689 210,107 169,205 162,876 120,070 47,428 -1.78%
-
Net Worth 339,725 151,462 205,100 216,980 87,697 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 4,660 4,425 2,789 2,308 - - -100.00%
Div Payout % 11.54% 15.36% 14.75% 11.48% - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 339,725 151,462 205,100 216,980 87,697 0 -100.00%
NOSH 158,749 151,462 102,550 93,931 43,848 39,842 -1.44%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 13.32% 12.06% 10.05% 10.99% 9.92% 9.64% -
ROE 11.89% 19.02% 9.22% 9.27% 15.07% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 190.91 157.74 183.44 194.81 303.97 131.74 -0.38%
EPS 25.44 19.02 18.44 21.41 30.14 10.48 -0.92%
DPS 2.94 2.92 2.72 2.46 0.00 0.00 -100.00%
NAPS 2.14 1.00 2.00 2.31 2.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 93,931
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 112.23 88.47 69.66 67.76 49.36 19.44 -1.82%
EPS 14.95 10.67 7.00 7.45 4.89 1.55 -2.35%
DPS 1.73 1.64 1.03 0.85 0.00 0.00 -100.00%
NAPS 1.258 0.5609 0.7595 0.8035 0.3248 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 - - - - -
Price 6.80 3.36 0.00 0.00 0.00 0.00 -
P/RPS 3.56 2.13 0.00 0.00 0.00 0.00 -100.00%
P/EPS 26.73 17.67 0.00 0.00 0.00 0.00 -100.00%
EY 3.74 5.66 0.00 0.00 0.00 0.00 -100.00%
DY 0.43 0.87 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 3.18 3.36 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 18/08/04 22/08/03 27/08/02 29/08/01 28/08/00 - -
Price 6.85 4.26 0.00 0.00 0.00 0.00 -
P/RPS 3.59 2.70 0.00 0.00 0.00 0.00 -100.00%
P/EPS 26.93 22.40 0.00 0.00 0.00 0.00 -100.00%
EY 3.71 4.46 0.00 0.00 0.00 0.00 -100.00%
DY 0.43 0.69 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 3.20 4.26 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment