[MCEHLDG] YoY TTM Result on 31-Oct-2014 [#1]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
30-Dec-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2015
Quarter
31-Oct-2014 [#1]
Profit Trend
QoQ- -42.34%
YoY- -81.07%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
TTM Result
31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
Revenue 76,584 75,728 92,108 98,021 106,302 112,414 106,530 -5.34%
PBT 1,643 -1,584 2,299 5,299 30,187 14,242 13,727 -29.77%
Tax -508 165 -1,423 -35 -2,076 -3,511 -3,724 -28.23%
NP 1,135 -1,419 876 5,264 28,111 10,731 10,003 -30.39%
-
NP to SH 1,135 -1,057 913 5,255 27,762 10,866 10,062 -30.46%
-
Tax Rate 30.92% - 61.90% 0.66% 6.88% 24.65% 27.13% -
Total Cost 75,449 77,147 91,232 92,757 78,191 101,683 96,527 -4.01%
-
Net Worth 92,349 91,869 93,867 95,190 95,266 70,168 61,474 7.01%
Dividend
31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
Div 666 - - 35 53 26 3,331 -23.51%
Div Payout % 58.69% - - 0.68% 0.19% 0.25% 33.11% -
Equity
31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
Net Worth 92,349 91,869 93,867 95,190 95,266 70,168 61,474 7.01%
NOSH 44,405 44,405 44,405 44,405 44,405 44,405 44,415 -0.00%
Ratio Analysis
31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
NP Margin 1.48% -1.87% 0.95% 5.37% 26.44% 9.55% 9.39% -
ROE 1.23% -1.15% 0.97% 5.52% 29.14% 15.49% 16.37% -
Per Share
31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
RPS 172.47 170.54 207.43 220.74 239.39 253.16 239.85 -5.34%
EPS 2.56 -2.38 2.06 11.83 62.52 24.47 22.65 -30.44%
DPS 1.50 0.00 0.00 0.08 0.12 0.06 7.50 -23.50%
NAPS 2.0797 2.0689 2.1139 2.1437 2.1454 1.5802 1.3841 7.01%
Adjusted Per Share Value based on latest NOSH - 44,405
31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
RPS 61.98 61.29 74.55 79.33 86.03 90.98 86.22 -5.34%
EPS 0.92 -0.86 0.74 4.25 22.47 8.79 8.14 -30.44%
DPS 0.54 0.00 0.00 0.03 0.04 0.02 2.70 -23.50%
NAPS 0.7474 0.7435 0.7597 0.7704 0.771 0.5679 0.4975 7.01%
Price Multiplier on Financial Quarter End Date
31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
Date 31/10/17 31/10/16 30/10/15 31/10/14 31/10/13 31/10/12 31/10/11 -
Price 0.80 0.73 0.96 1.51 1.78 1.39 0.67 -
P/RPS 0.46 0.43 0.46 0.68 0.74 0.55 0.28 8.61%
P/EPS 31.30 -30.67 46.69 12.76 2.85 5.68 2.96 48.09%
EY 3.20 -3.26 2.14 7.84 35.12 17.60 33.81 -32.46%
DY 1.87 0.00 0.00 0.05 0.07 0.04 11.19 -25.76%
P/NAPS 0.38 0.35 0.45 0.70 0.83 0.88 0.48 -3.81%
Price Multiplier on Announcement Date
31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 CAGR
Date 20/12/17 20/12/16 23/12/15 30/12/14 23/12/13 21/12/12 27/12/11 -
Price 0.74 0.63 0.84 1.29 1.68 1.35 0.67 -
P/RPS 0.43 0.37 0.40 0.58 0.70 0.53 0.28 7.40%
P/EPS 28.95 -26.47 40.85 10.90 2.69 5.52 2.96 46.18%
EY 3.45 -3.78 2.45 9.17 37.21 18.13 33.81 -31.61%
DY 2.03 0.00 0.00 0.06 0.07 0.04 11.19 -24.74%
P/NAPS 0.36 0.30 0.40 0.60 0.78 0.85 0.48 -4.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment