[ARK] YoY TTM Result on 31-Mar-2009 [#1]

Announcement Date
29-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 29.43%
YoY- -101.58%
Quarter Report
View:
Show?
TTM Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 4,679 1,805 341 2,468 15,627 51,711 26,093 -24.88%
PBT 100,972 156 3,681 -4,189 264,358 -107,213 5,361 63.04%
Tax 0 0 0 0 20 -477 61 -
NP 100,972 156 3,681 -4,189 264,378 -107,690 5,422 62.73%
-
NP to SH 100,972 156 3,681 -4,189 264,358 -107,690 5,422 62.73%
-
Tax Rate 0.00% 0.00% 0.00% - -0.01% - -1.14% -
Total Cost -96,293 1,649 -3,340 6,657 -248,751 159,401 20,671 -
-
Net Worth 23,849 -122,562 -10,439 -11,047 -10,885 -207,223 -97,637 -
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 23,849 -122,562 -10,439 -11,047 -10,885 -207,223 -97,637 -
NOSH 45,000 46,249 38,666 40,916 41,866 41,362 41,197 1.48%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 2,157.98% 8.64% 1,079.47% -169.73% 1,691.80% -208.25% 20.78% -
ROE 423.36% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 10.40 3.90 0.88 6.03 37.33 125.02 63.34 -25.98%
EPS 224.38 0.34 9.52 -10.24 631.43 -260.36 13.16 60.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 -2.65 -0.27 -0.27 -0.26 -5.01 -2.37 -
Adjusted Per Share Value based on latest NOSH - 40,916
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 5.15 1.99 0.38 2.71 17.19 56.88 28.70 -24.87%
EPS 111.06 0.17 4.05 -4.61 290.76 -118.45 5.96 62.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2623 -1.3481 -0.1148 -0.1215 -0.1197 -2.2792 -1.0739 -
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.41 0.13 0.10 0.40 0.15 0.49 0.49 -
P/RPS 3.94 3.33 11.34 6.63 0.40 0.39 0.77 31.23%
P/EPS 0.18 38.54 1.05 -3.91 0.02 -0.19 3.72 -39.60%
EY 547.27 2.59 95.20 -25.59 4,209.52 -531.35 26.86 65.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 22/05/12 31/05/11 21/05/10 29/05/09 29/05/08 30/05/07 18/07/06 -
Price 0.41 0.26 0.13 0.02 0.11 0.49 0.49 -
P/RPS 3.94 6.66 14.74 0.33 0.29 0.39 0.77 31.23%
P/EPS 0.18 77.08 1.37 -0.20 0.02 -0.19 3.72 -39.60%
EY 547.27 1.30 73.23 -511.89 5,740.26 -531.35 26.86 65.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment