[ARK] QoQ Annualized Quarter Result on 31-Mar-2009 [#1]

Announcement Date
29-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 131.26%
YoY- 139.09%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 0 413 492 244 3,207 4,964 4,048 -
PBT 3,323 6,937 794 1,964 -6,282 -2,629 -3,344 -
Tax 0 0 0 0 0 0 0 -
NP 3,323 6,937 794 1,964 -6,282 -2,629 -3,344 -
-
NP to SH 3,323 6,937 794 1,964 -6,282 -2,629 -3,344 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% - - - -
Total Cost -3,323 -6,524 -302 -1,720 9,489 7,593 7,392 -
-
Net Worth -109,543 -11,149 0 -11,047 -11,112 -11,092 -11,010 360.66%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth -109,543 -11,149 0 -11,047 -11,112 -11,092 -11,010 360.66%
NOSH 41,337 41,293 41,229 40,916 41,158 41,083 40,780 0.90%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 0.00% 1,678.39% 161.38% 804.92% -195.88% -52.97% -82.61% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 0.00 1.00 1.19 0.60 7.79 12.08 9.93 -
EPS 8.10 16.80 2.00 4.80 -15.20 -6.40 -8.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.65 -0.27 0.00 -0.27 -0.27 -0.27 -0.27 356.50%
Adjusted Per Share Value based on latest NOSH - 40,916
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 0.00 0.46 0.54 0.27 3.54 5.49 4.47 -
EPS 3.67 7.67 0.88 2.17 -6.94 -2.91 -3.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.2106 -0.1232 0.00 -0.1221 -0.1228 -0.1226 -0.1217 360.59%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 29/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.06 0.35 0.04 0.40 0.03 0.00 0.20 -
P/RPS 0.00 34.97 3.35 67.08 0.39 0.00 2.01 -
P/EPS 0.75 2.08 2.08 8.33 -0.20 0.00 -2.44 -
EY 133.98 48.00 48.15 12.00 -508.76 0.00 -41.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 25/02/10 26/11/09 28/08/09 29/05/09 27/02/09 28/11/08 27/08/08 -
Price 0.01 0.38 0.40 0.02 0.04 0.02 0.20 -
P/RPS 0.00 37.96 33.52 3.35 0.51 0.17 2.01 -
P/EPS 0.12 2.26 20.77 0.42 -0.26 -0.31 -2.44 -
EY 803.88 44.21 4.81 240.00 -381.57 -320.00 -41.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment