[AUTOV] YoY TTM Result on 31-Mar-2002 [#1]

Stock
[AUTOV] AUTOV CORPORATION BERHAD
Announcement Date
03-Jun-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 15.53%
YoY- 52.72%
Quarter Report
Latest QR
Upcoming QR
AUTOV's Result
AUTOV's Financial Summary
View:
Show?
TTM Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 47,435 31,848 46,004 50,369 56,350 55,995 -3.26%
PBT 3,086 -3,596 1,002 -6,362 -15,411 -4,298 -
Tax -1,329 -210 -1,874 -554 15,411 4,298 -
NP 1,757 -3,806 -872 -6,916 0 0 -
-
NP to SH 1,757 -3,806 -872 -7,913 -16,736 -5,038 -
-
Tax Rate 43.07% - 187.03% - - - -
Total Cost 45,678 35,654 46,876 57,285 56,350 55,995 -3.98%
-
Net Worth 12,015 6,747 9,356 -5,809 192 170,453 -41.14%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 12,015 6,747 9,356 -5,809 192 170,453 -41.14%
NOSH 42,911 39,923 39,814 24,615 25,017 2,506,666 -55.65%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 3.70% -11.95% -1.90% -13.73% 0.00% 0.00% -
ROE 14.62% -56.41% -9.32% 0.00% -8,687.80% -2.96% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 110.54 79.77 115.54 204.62 225.24 2.23 118.20%
EPS 4.09 -9.53 -2.19 -32.15 -66.90 -0.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.169 0.235 -0.236 0.0077 0.068 32.69%
Adjusted Per Share Value based on latest NOSH - 24,615
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 79.71 53.52 77.30 84.64 94.69 94.09 -3.26%
EPS 2.95 -6.40 -1.47 -13.30 -28.12 -8.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2019 0.1134 0.1572 -0.0976 0.0032 2.8643 -41.14%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 - - -
Price 1.17 2.25 0.63 0.69 0.00 0.00 -
P/RPS 1.06 2.82 0.55 0.34 0.00 0.00 -
P/EPS 28.58 -23.60 -28.77 -2.15 0.00 0.00 -
EY 3.50 -4.24 -3.48 -46.59 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.18 13.31 2.68 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 12/05/05 21/05/04 27/05/03 03/06/02 30/05/01 - -
Price 1.02 1.41 0.60 0.88 0.00 0.00 -
P/RPS 0.92 1.77 0.52 0.43 0.00 0.00 -
P/EPS 24.91 -14.79 -27.40 -2.74 0.00 0.00 -
EY 4.01 -6.76 -3.65 -36.53 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.64 8.34 2.55 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment