[PTT] YoY TTM Result on 30-Jun-2002 [#1]

Stock
[PTT] PTT SYNERGY GROUP BERHAD
Announcement Date
30-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
30-Jun-2002 [#1]
Profit Trend
QoQ- -18.65%
YoY- 170.02%
Quarter Report
Latest QR
Upcoming QR
PTT's Result
PTT's Financial Summary
View:
Show?
TTM Result
30/09/06 30/09/05 30/09/04 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 45,429 55,096 96,745 116,333 93,348 86,223 0 -100.00%
PBT 932 -1,964 -42,765 2,032 98 -599 0 -100.00%
Tax -812 -1,202 259 -1,343 740 853 0 -100.00%
NP 120 -3,166 -42,506 689 838 254 0 -100.00%
-
NP to SH -431 -3,392 -42,506 689 -984 -1,204 0 -100.00%
-
Tax Rate 87.12% - - 66.09% -755.10% - - -
Total Cost 45,309 58,262 139,251 115,644 92,510 85,969 0 -100.00%
-
Net Worth 33,077 32,129 14,420 52,348 52,993 49,513 0 -100.00%
Dividend
30/09/06 30/09/05 30/09/04 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/06 30/09/05 30/09/04 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 33,077 32,129 14,420 52,348 52,993 49,513 0 -100.00%
NOSH 39,851 39,666 40,057 29,743 30,109 30,007 0 -100.00%
Ratio Analysis
30/09/06 30/09/05 30/09/04 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 0.26% -5.75% -43.94% 0.59% 0.90% 0.29% 0.00% -
ROE -1.30% -10.56% -294.75% 1.32% -1.86% -2.43% 0.00% -
Per Share
30/09/06 30/09/05 30/09/04 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 113.99 138.90 241.51 391.12 310.02 287.33 0.00 -100.00%
EPS -1.08 -8.55 -106.11 2.32 -3.27 -4.01 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.83 0.81 0.36 1.76 1.76 1.65 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 29,743
30/09/06 30/09/05 30/09/04 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 18.55 22.50 39.50 47.50 38.11 35.20 0.00 -100.00%
EPS -0.18 -1.38 -17.36 0.28 -0.40 -0.49 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1351 0.1312 0.0589 0.2137 0.2164 0.2022 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/06 30/09/05 30/09/04 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 29/09/06 30/09/05 30/09/04 28/06/02 29/06/01 30/06/00 - -
Price 0.50 0.45 0.76 1.69 0.87 4.44 0.00 -
P/RPS 0.44 0.32 0.31 0.43 0.28 1.55 0.00 -100.00%
P/EPS -46.23 -5.26 -0.72 72.96 -26.62 -110.66 0.00 -100.00%
EY -2.16 -19.00 -139.62 1.37 -3.76 -0.90 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.56 2.11 0.96 0.49 2.69 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/06 30/09/05 30/09/04 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 27/11/06 25/11/05 30/11/04 30/08/02 27/08/01 30/08/00 - -
Price 0.38 0.30 0.72 1.46 2.30 2.46 0.00 -
P/RPS 0.33 0.22 0.30 0.37 0.74 0.86 0.00 -100.00%
P/EPS -35.14 -3.51 -0.68 63.03 -70.38 -61.31 0.00 -100.00%
EY -2.85 -28.50 -147.38 1.59 -1.42 -1.63 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.37 2.00 0.83 1.31 1.49 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment