[PTT] YoY TTM Result on 31-Mar-2022 [#3]

Stock
[PTT] PTT SYNERGY GROUP BERHAD
Announcement Date
25-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- 246.52%
YoY- 299.1%
Quarter Report
Latest QR
Upcoming QR
PTT's Result
PTT's Financial Summary
View:
Show?
TTM Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 171,179 103,851 57,720 56,338 61,974 50,336 57,795 19.82%
PBT 17,409 6,593 -3,057 -1,422 -1,412 3,012 201 110.27%
Tax -5,042 29 -226 -1,074 -339 -743 -1,235 26.40%
NP 12,367 6,622 -3,283 -2,496 -1,751 2,269 -1,034 -
-
NP to SH 11,705 5,981 -3,004 -2,859 -1,951 1,640 -2,106 -
-
Tax Rate 28.96% -0.44% - - - 24.67% 614.43% -
Total Cost 158,812 97,229 61,003 58,834 63,725 48,067 58,829 17.99%
-
Net Worth 97,178 76,039 40,799 42,399 45,199 46,799 45,199 13.60%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 97,178 76,039 40,799 42,399 45,199 46,799 45,199 13.60%
NOSH 99,000 90,000 40,000 40,000 40,000 40,000 40,000 16.29%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 7.22% 6.38% -5.69% -4.43% -2.83% 4.51% -1.79% -
ROE 12.04% 7.87% -7.36% -6.74% -4.32% 3.50% -4.66% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 188.48 133.84 144.30 140.85 154.94 125.84 144.49 4.52%
EPS 12.89 7.71 -7.51 -7.15 -4.88 4.10 -5.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 0.98 1.02 1.06 1.13 1.17 1.13 -0.90%
Adjusted Per Share Value based on latest NOSH - 90,000
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 93.47 56.71 31.52 30.76 33.84 27.49 31.56 19.82%
EPS 6.39 3.27 -1.64 -1.56 -1.07 0.90 -1.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5306 0.4152 0.2228 0.2315 0.2468 0.2555 0.2468 13.60%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 1.11 1.24 1.25 0.40 0.585 0.68 0.45 -
P/RPS 0.59 0.93 0.87 0.28 0.38 0.54 0.31 11.31%
P/EPS 8.61 16.09 -16.64 -5.60 -11.99 16.59 -8.55 -
EY 11.61 6.22 -6.01 -17.87 -8.34 6.03 -11.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.27 1.23 0.38 0.52 0.58 0.40 17.25%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 29/05/23 25/05/22 20/05/21 10/06/20 29/05/19 24/05/18 29/05/17 -
Price 1.05 1.22 1.08 0.68 0.59 0.70 0.45 -
P/RPS 0.56 0.91 0.75 0.48 0.38 0.56 0.31 10.35%
P/EPS 8.15 15.83 -14.38 -9.51 -12.10 17.07 -8.55 -
EY 12.27 6.32 -6.95 -10.51 -8.27 5.86 -11.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.24 1.06 0.64 0.52 0.60 0.40 16.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment