[HUBLINE] YoY TTM Result on 31-Mar-2021 [#2]

Stock
[HUBLINE] HUBLINE BHD
Announcement Date
24-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2021
Quarter
31-Mar-2021 [#2]
Profit Trend
QoQ- 4.25%
YoY- -1099.59%
Quarter Report
Latest QR
Upcoming QR
HUBLINE's Result
HUBLINE's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 215,630 236,608 202,355 134,437 142,572 107,822 93,291 14.97%
PBT 2,301 14,626 20,760 -17,529 -488 -6,003 -5,351 -
Tax -3,875 -7,104 -6,008 -27,317 -1,831 793 804 -
NP -1,574 7,522 14,752 -44,846 -2,319 -5,210 -4,547 -16.19%
-
NP to SH 426 9,221 9,491 -47,288 -3,942 -5,210 -4,547 -
-
Tax Rate 168.41% 48.57% 28.94% - - - - -
Total Cost 217,204 229,086 187,603 179,283 144,891 113,032 97,838 14.20%
-
Net Worth 171,572 171,571 171,571 157,484 190,917 190,462 137,144 3.79%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 171,572 171,571 171,571 157,484 190,917 190,462 137,144 3.79%
NOSH 4,290,011 4,289,965 4,289,965 4,161,430 3,819,030 3,819,030 2,362,773 10.44%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin -0.73% 3.18% 7.29% -33.36% -1.63% -4.83% -4.87% -
ROE 0.25% 5.37% 5.53% -30.03% -2.06% -2.74% -3.32% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 5.03 5.52 4.72 3.41 3.73 2.83 4.08 3.54%
EPS 0.01 0.21 0.22 -1.20 -0.10 -0.14 -0.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.04 0.04 0.04 0.05 0.05 0.06 -6.52%
Adjusted Per Share Value based on latest NOSH - 4,161,430
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 5.03 5.52 4.72 3.13 3.32 2.51 2.17 15.02%
EPS 0.01 0.21 0.22 -1.10 -0.09 -0.12 -0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.04 0.04 0.0367 0.0445 0.0444 0.032 3.78%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.04 0.04 0.04 0.045 0.04 0.055 0.105 -
P/RPS 0.80 0.73 0.85 1.32 1.07 1.94 2.57 -17.66%
P/EPS 402.75 18.61 18.08 -3.75 -38.75 -40.21 -52.78 -
EY 0.25 5.37 5.53 -26.69 -2.58 -2.49 -1.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.00 1.00 1.13 0.80 1.10 1.75 -8.89%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 27/05/24 22/05/23 24/05/22 24/05/21 26/06/20 23/05/19 15/05/18 -
Price 0.045 0.04 0.04 0.04 0.055 0.055 0.095 -
P/RPS 0.90 0.73 0.85 1.17 1.47 1.94 2.33 -14.64%
P/EPS 453.10 18.61 18.08 -3.33 -53.27 -40.21 -47.76 -
EY 0.22 5.37 5.53 -30.03 -1.88 -2.49 -2.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.00 1.00 1.00 1.10 1.10 1.58 -5.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment