[CHUAN] YoY TTM Result on 30-Jun-2002 [#2]

Announcement Date
30-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 39.77%
YoY- -80.67%
View:
Show?
TTM Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 398,692 423,146 395,377 430,869 300,039 231,610 0 -100.00%
PBT 2,777 743 3,795 3,511 6,230 4,842 0 -100.00%
Tax -974 2,949 -2,485 -2,896 -2,890 -433 0 -100.00%
NP 1,803 3,692 1,310 615 3,340 4,409 0 -100.00%
-
NP to SH 1,979 3,692 1,310 615 3,181 4,409 0 -100.00%
-
Tax Rate 35.07% -396.90% 65.48% 82.48% 46.39% 8.94% - -
Total Cost 396,889 419,454 394,067 430,254 296,699 227,201 0 -100.00%
-
Net Worth 90,288 85,231 82,848 85,129 82,471 80,332 0 -100.00%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - 1,900 305 805 - - - -
Div Payout % - 51.48% 23.30% 130.96% - - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 90,288 85,231 82,848 85,129 82,471 80,332 0 -100.00%
NOSH 45,600 41,374 40,812 40,731 40,034 39,966 0 -100.00%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 0.45% 0.87% 0.33% 0.14% 1.11% 1.90% 0.00% -
ROE 2.19% 4.33% 1.58% 0.72% 3.86% 5.49% 0.00% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 874.32 1,022.72 968.77 1,057.82 749.45 579.51 0.00 -100.00%
EPS 4.34 8.92 3.21 1.51 7.95 11.03 0.00 -100.00%
DPS 0.00 4.59 0.75 2.00 0.00 0.00 0.00 -
NAPS 1.98 2.06 2.03 2.09 2.06 2.01 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 40,731
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 236.37 250.87 234.41 255.45 177.89 137.32 0.00 -100.00%
EPS 1.17 2.19 0.78 0.36 1.89 2.61 0.00 -100.00%
DPS 0.00 1.13 0.18 0.48 0.00 0.00 0.00 -
NAPS 0.5353 0.5053 0.4912 0.5047 0.4889 0.4763 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/05 30/06/04 30/06/03 - - - - -
Price 0.44 0.54 0.60 0.00 0.00 0.00 0.00 -
P/RPS 0.05 0.05 0.06 0.00 0.00 0.00 0.00 -100.00%
P/EPS 10.14 6.05 18.69 0.00 0.00 0.00 0.00 -100.00%
EY 9.86 16.52 5.35 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 8.51 1.25 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.26 0.30 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 29/08/05 26/08/04 29/08/03 30/08/02 29/08/01 22/08/00 - -
Price 0.45 0.52 0.70 0.00 0.00 0.00 0.00 -
P/RPS 0.05 0.05 0.07 0.00 0.00 0.00 0.00 -100.00%
P/EPS 10.37 5.83 21.81 0.00 0.00 0.00 0.00 -100.00%
EY 9.64 17.16 4.59 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 8.83 1.07 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.25 0.34 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment