[GTRONIC] QoQ Quarter Result on 31-Mar-2001 [#1]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
25-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -41.16%
YoY- 1.94%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 52,985 53,918 52,475 48,076 57,617 53,385 42,822 15.20%
PBT 3,480 2,780 8,402 7,797 12,299 11,261 9,869 -49.99%
Tax 505 -678 -919 -901 -580 -1,438 -1,349 -
NP 3,985 2,102 7,483 6,896 11,719 9,823 8,520 -39.66%
-
NP to SH 3,985 2,102 7,483 6,896 11,719 9,823 8,520 -39.66%
-
Tax Rate -14.51% 24.39% 10.94% 11.56% 4.72% 12.77% 13.67% -
Total Cost 49,000 51,816 44,992 41,180 45,898 43,562 34,302 26.75%
-
Net Worth 143,312 141,967 139,778 131,976 125,338 118,777 109,402 19.66%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 5,547 - - - 4,908 - - -
Div Payout % 139.21% - - - 41.88% - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 143,312 141,967 139,778 131,976 125,338 118,777 109,402 19.66%
NOSH 92,459 92,192 61,487 61,461 61,356 61,317 61,427 31.24%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 7.52% 3.90% 14.26% 14.34% 20.34% 18.40% 19.90% -
ROE 2.78% 1.48% 5.35% 5.23% 9.35% 8.27% 7.79% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 57.31 58.48 85.34 78.22 93.91 87.06 69.71 -12.20%
EPS 4.31 2.28 12.17 11.22 19.10 16.02 13.87 -54.02%
DPS 6.00 0.00 0.00 0.00 8.00 0.00 0.00 -
NAPS 1.55 1.5399 2.2733 2.1473 2.0428 1.9371 1.781 -8.82%
Adjusted Per Share Value based on latest NOSH - 61,461
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 7.85 7.99 7.78 7.12 8.54 7.91 6.35 15.14%
EPS 0.59 0.31 1.11 1.02 1.74 1.46 1.26 -39.61%
DPS 0.82 0.00 0.00 0.00 0.73 0.00 0.00 -
NAPS 0.2124 0.2104 0.2071 0.1956 0.1857 0.176 0.1621 19.68%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 2.50 1.95 1.80 2.55 2.95 3.75 5.30 -
P/RPS 4.36 3.33 2.11 3.26 3.14 4.31 7.60 -30.88%
P/EPS 58.00 85.53 14.79 22.73 15.45 23.41 38.21 31.97%
EY 1.72 1.17 6.76 4.40 6.47 4.27 2.62 -24.40%
DY 2.40 0.00 0.00 0.00 2.71 0.00 0.00 -
P/NAPS 1.61 1.27 0.79 1.19 1.44 1.94 2.98 -33.59%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 25/02/02 29/10/01 25/07/01 25/04/01 20/02/01 20/10/00 20/07/00 -
Price 2.75 1.75 1.84 2.30 3.15 3.50 5.50 -
P/RPS 4.80 2.99 2.16 2.94 3.35 4.02 7.89 -28.13%
P/EPS 63.81 76.75 15.12 20.50 16.49 21.85 39.65 37.21%
EY 1.57 1.30 6.61 4.88 6.06 4.58 2.52 -26.99%
DY 2.18 0.00 0.00 0.00 2.54 0.00 0.00 -
P/NAPS 1.77 1.14 0.81 1.07 1.54 1.81 3.09 -30.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment