[ZECON] YoY TTM Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 37,486 36,575 73,383 0 -100.00%
PBT 3,417 3,221 4,999 0 -100.00%
Tax 719 -865 -3,943 0 -100.00%
NP 4,136 2,356 1,056 0 -100.00%
-
NP to SH 1,406 1,086 1,056 0 -100.00%
-
Tax Rate -21.04% 26.86% 78.88% - -
Total Cost 33,350 34,219 72,327 0 -100.00%
-
Net Worth 68,081 58,922 25,366 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 68,081 58,922 25,366 0 -100.00%
NOSH 43,923 42,087 25,366 0 -100.00%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 11.03% 6.44% 1.44% 0.00% -
ROE 2.07% 1.84% 4.16% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 85.34 86.90 289.29 0.00 -100.00%
EPS 3.20 2.58 4.16 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.55 1.40 1.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 25.32 24.70 49.56 0.00 -100.00%
EPS 0.95 0.73 0.71 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.4598 0.398 0.1713 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 3.82 2.76 6.45 0.00 -
P/RPS 4.48 3.18 2.23 0.00 -100.00%
P/EPS 119.34 106.96 154.94 0.00 -100.00%
EY 0.84 0.93 0.65 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.46 1.97 6.45 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 21/08/02 23/08/01 25/08/00 - -
Price 3.68 2.75 4.40 0.00 -
P/RPS 4.31 3.16 1.52 0.00 -100.00%
P/EPS 114.96 106.57 105.69 0.00 -100.00%
EY 0.87 0.94 0.95 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.37 1.96 4.40 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment