[ZECON] YoY TTM Result on 30-Jun-2008 [#2]

Stock
[ZECON] ZECON BHD
Announcement Date
11-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -178.69%
YoY- -102.42%
Quarter Report
Latest QR
Upcoming QR
ZECON's Result
ZECON's Financial Summary
View:
Show?
TTM Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 145,116 163,317 123,433 107,603 69,044 114,632 152,216 -0.79%
PBT 6,164 17,443 2,545 1 21,939 9,463 1,134 32.58%
Tax -5,356 -5,522 -520 -444 -1,718 3,010 -2,113 16.75%
NP 808 11,921 2,025 -443 20,221 12,473 -979 -
-
NP to SH 687 8,978 1,084 -469 19,412 12,597 -1,064 -
-
Tax Rate 86.89% 31.66% 20.43% 44,400.00% 7.83% -31.81% 186.33% -
Total Cost 144,308 151,396 121,408 108,046 48,823 102,159 153,195 -0.99%
-
Net Worth 163,777 174,977 157,877 156,125 156,881 136,860 136,735 3.05%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 163,777 174,977 157,877 156,125 156,881 136,860 136,735 3.05%
NOSH 119,545 119,032 111,181 110,727 108,194 88,297 94,300 4.03%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 0.56% 7.30% 1.64% -0.41% 29.29% 10.88% -0.64% -
ROE 0.42% 5.13% 0.69% -0.30% 12.37% 9.20% -0.78% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 121.39 137.20 111.02 97.18 63.81 129.83 161.42 -4.63%
EPS 0.57 7.54 0.97 -0.42 17.94 14.27 -1.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.47 1.42 1.41 1.45 1.55 1.45 -0.94%
Adjusted Per Share Value based on latest NOSH - 110,727
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 98.45 110.80 83.74 73.00 46.84 77.77 103.26 -0.79%
EPS 0.47 6.09 0.74 -0.32 13.17 8.55 -0.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1111 1.1871 1.0711 1.0592 1.0643 0.9285 0.9276 3.05%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.465 0.53 0.52 0.52 1.23 1.34 1.42 -
P/RPS 0.38 0.39 0.47 0.54 1.93 1.03 0.88 -13.05%
P/EPS 80.92 7.03 53.33 -122.77 6.86 9.39 -125.85 -
EY 1.24 14.23 1.87 -0.81 14.59 10.65 -0.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.36 0.37 0.37 0.85 0.86 0.98 -16.16%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 23/08/11 23/08/10 13/08/09 11/08/08 29/08/07 28/08/06 24/08/05 -
Price 0.61 0.51 0.59 0.49 1.37 1.35 1.39 -
P/RPS 0.50 0.37 0.53 0.50 2.15 1.04 0.86 -8.63%
P/EPS 106.15 6.76 60.51 -115.69 7.64 9.46 -123.19 -
EY 0.94 14.79 1.65 -0.86 13.10 10.57 -0.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.35 0.42 0.35 0.94 0.87 0.96 -11.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment