[ZECON] QoQ TTM Result on 30-Jun-2008 [#2]

Stock
[ZECON] ZECON BHD
Announcement Date
11-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -178.69%
YoY- -102.42%
Quarter Report
Latest QR
Upcoming QR
ZECON's Result
ZECON's Financial Summary
View:
Show?
TTM Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 134,053 141,047 130,896 107,603 77,656 78,561 62,820 65.67%
PBT 3,153 1,528 -5,239 1 1,086 7,291 20,601 -71.35%
Tax 1,307 1,307 2,437 -444 298 -2,302 -1,723 -
NP 4,460 2,835 -2,802 -443 1,384 4,989 18,878 -61.74%
-
NP to SH 1,892 599 -4,584 -469 596 4,193 18,096 -77.77%
-
Tax Rate -41.45% -85.54% - 44,400.00% -27.44% 31.57% 8.36% -
Total Cost 129,593 138,212 133,698 108,046 76,272 73,572 43,942 105.51%
-
Net Worth 157,470 159,541 143,382 156,125 153,999 109,190 147,660 4.37%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 157,470 159,541 143,382 156,125 153,999 109,190 147,660 4.37%
NOSH 109,354 110,028 108,622 110,727 108,450 109,190 108,574 0.47%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 3.33% 2.01% -2.14% -0.41% 1.78% 6.35% 30.05% -
ROE 1.20% 0.38% -3.20% -0.30% 0.39% 3.84% 12.26% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 122.59 128.19 120.51 97.18 71.60 71.95 57.86 64.88%
EPS 1.73 0.54 -4.22 -0.42 0.55 3.84 16.67 -77.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.44 1.45 1.32 1.41 1.42 1.00 1.36 3.88%
Adjusted Per Share Value based on latest NOSH - 110,727
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 90.94 95.69 88.80 73.00 52.68 53.30 42.62 65.66%
EPS 1.28 0.41 -3.11 -0.32 0.40 2.84 12.28 -77.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0683 1.0823 0.9727 1.0592 1.0448 0.7408 1.0017 4.38%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.46 0.48 0.44 0.52 0.84 1.04 1.21 -
P/RPS 0.38 0.37 0.37 0.54 1.17 1.45 2.09 -67.87%
P/EPS 26.59 88.17 -10.43 -122.77 152.85 27.08 7.26 137.41%
EY 3.76 1.13 -9.59 -0.81 0.65 3.69 13.77 -57.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.33 0.33 0.37 0.59 1.04 0.89 -49.40%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 26/05/09 24/02/09 24/11/08 11/08/08 26/05/08 19/02/08 22/11/07 -
Price 0.49 0.45 0.48 0.49 0.63 1.00 1.09 -
P/RPS 0.40 0.35 0.40 0.50 0.88 1.39 1.88 -64.32%
P/EPS 28.32 82.66 -11.37 -115.69 114.64 26.04 6.54 165.43%
EY 3.53 1.21 -8.79 -0.86 0.87 3.84 15.29 -62.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.31 0.36 0.35 0.44 1.00 0.80 -43.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment